Black Box Cash flow Statement
Figures in Rs cr
Consolidated Cash Flow Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
No of Months
12
12
12
12
12
12
Profit Before Tax
156.00
29.00
85.00
95.00
-72.00
-79.00
Adjustment
267.00
266.00
138.00
310.00
418.00
46.00
Changes In working Capital
-313.00
-282.00
-107.00
-155.00
816.00
-12.00
Cash Flow after changes in Working Capital
110.00
13.00
116.00
251.00
1,162.00
-45.00
Cash Flow from Operating Activities
134.00
13.00
95.00
303.00
1,137.00
-71.00
Cash Flow from Investing Activities
34.00
-56.00
-107.00
15.00
-382.00
-360.00
Cash Flow from Financing Activities
-154.00
-58.00
-42.00
-277.00
-645.00
629.00
Net Cash Inflow / Outflow
14.00
-101.00
-55.00
41.00
109.00
196.00
Opening Cash & Cash Equivalents
199.00
301.00
357.00
315.00
205.00
9.00
Cash & Cash Equivalent on Amalgamation / Take over / Merger
0.00
0.00
0.00
0.00
0.00
0.00
Cash & Cash Equivalent of Subsidiaries under liquidations
0.00
0.00
0.00
0.00
0.00
0.00
Translation adjustment on reserves / op cash balances foreign subsidiaries
0.00
0.00
0.00
0.00
0.00
0.00
Effect of Foreign Exchange Fluctuations
0.00
0.00
0.00
0.00
0.00
0.00
Closing Cash & Cash Equivalent
214.00
199.00
301.00
357.00
315.00
205.00
Compare Cash Flow Results of Black Box
Figures in Rs cr
consolidated Cash Flow Results
Change(INR)
Change(%)
Profit Before Tax
156.39
208.94
-52.00
-25.15%
Adjustment
267.51
86.81
181.00
208.16%
Changes In working Capital
-313.14
16.52
-329.00
-1995.52%
Cash Flow after changes in Working Capital
110.76
312.27
-202.00
-64.53%
Cash Flow from Operating Activities
134.3
263.94
-129.00
-49.12%
Cash Flow from Investing Activities
34.82
-222.81
256.00
115.63%
Cash Flow from Financing Activities
-154.99
-103.76
-51.00
-49.37%
Net Cash Inflow / Outflow
14.13
-62.63
76.00
122.56%
Opening Cash & Cash Equivalents
199.94
249.74
-50.00
-19.94%
Cash & Cash Equivalent on Amalgamation / Take over / Merger
0
0
0.00
0.00%
Cash & Cash Equivalent of Subsidiaries under liquidations
0
0
0.00
0.00%
Translation adjustment on reserves / op cash balances foreign subsidiaries
0
0
0.00
0.00%
Effect of Foreign Exchange Fluctuations
0
0
0.00
0.00%
Closing Cash & Cash Equivalent
214.07
187.11
27.00
14.41%
Cash Flow - Snapshot (Consolidated) - Mar'24
YoY Growth in year ended Mar 2024 is 929.91% vs -86.31% in Mar 2023
Mar'24
Mar'23
Change(%)
Cash Flow from Operating Activities
134.30
13.04
929.91%