Half Yearly Results Results Snapshot
Figures in Rs cr
Consolidate Half Yearly Results
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Net Sales
2,920.61
3,145.76
2,933.93
2,540.51
2,211.75
2,486.54
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,920.61
3,145.76
2,933.93
2,540.51
2,211.75
2,486.54
Raw Material Cost
0.84
1.99
2.04
-0.05
3.10
4.88
Purchase of Finished goods
748.40
938.34
1,099.99
906.86
754.13
762.45
(Increase) / Decrease In Stocks
26.52
20.30
-144.17
-56.99
-8.07
2.86
Employee Cost
1,206.63
1,238.01
1,273.71
1,006.73
845.26
906.12
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
475.92
550.48
398.55
338.74
280.40
442.17
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
210.98
210.78
204.01
219.12
174.83
207.42
Total Expenditure (Excl Depreciation)
2,669.29
2,959.90
2,834.13
2,414.41
2,049.65
2,325.90
Operating Profit (PBDIT) excl Other Income
251.32
185.86
99.80
126.10
162.10
160.64
Other Income
2.07
7.20
21.83
5.07
8.01
29.12
Operating Profit (PBDIT)
253.39
193.06
121.63
131.17
170.11
189.76
Interest
66.19
64.95
49.51
31.61
49.49
66.72
Exceptional Items
-35.99
-21.33
-20.34
-6.39
-18.69
-17.76
Gross Profit (PBDT)
151.21
106.78
51.78
93.17
101.93
105.28
Depreciation
54.60
56.57
56.98
49.00
51.63
51.91
Profit Before Tax
96.61
50.21
-5.20
44.17
50.30
53.37
Tax
6.62
1.90
1.99
2.55
4.54
4.31
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
89.99
48.31
-7.19
41.62
45.76
49.06
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
89.99
48.31
-7.19
41.62
45.76
49.06
Share in Profit of Associates
-1.76
7.59
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
88.23
55.90
-7.19
41.62
45.76
49.06
Equity Capital
33.62
33.58
33.58
32.81
29.82
29.74
Face Value
2.0
2.0
2.0
10.0
10.0
10.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
Earnings per share (EPS)
5.25
3.33
-0.43
2.54
15.35
16.5
Diluted Earnings per share
5.24
3.32
-0.43
2.51
15.15
16.39
Operating Profit Margin (Excl OI)
8.61%
5.91%
3.4%
4.96%
7.33%
6.46%
Gross Profit Margin
5.18%
3.39%
1.76%
3.67%
4.61%
4.23%
PAT Margin
3.02%
1.78%
-0.25%
1.64%
2.07%
1.97%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Half Yearly Analysis Highlights
Net Sales
Growth in half year ended Sep 2024 is -7.16% vs 7.22% in Sep 2023
Consolidate Net Profit
Growth in half year ended Sep 2024 is 57.84% vs 877.47% in Sep 2023
Operating Profit (PBDIT) excl Other Income
Growth in half year ended Sep 2024 is 35.22% vs 86.23% in Sep 2023
Interest
Growth in half year ended Sep 2024 is 1.91% vs 31.19% in Sep 2023
Operating Profit Margin (Excl OI)
Growth in half year ended Sep 2024 has improved from Sep 2023
Compare Half Yearly Results Of Black Box With
Figures in Rs cr
Consolidate Half Yearly Results
Change(INR)
Change(%)
Net Sales
2,920.61
1,066.76
1,853.85
173.78%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,920.61
1,066.76
1,853.85
173.78%
Raw Material Cost
0.84
0.00
0.84
Purchase of Finished goods
748.40
0.00
748.40
(Increase) / Decrease In Stocks
26.52
0.00
26.52
Employee Cost
1,206.63
103.95
1,102.68
1,060.78%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
475.92
470.75
5.17
1.10%
Selling and Distribution Expenses
0.00
256.28
-256.28
-100.00%
Other Expenses
210.98
46.36
164.62
355.09%
Total Expenditure (Excl Depreciation)
2,669.29
877.34
1,791.95
204.25%
Operating Profit (PBDIT) excl Other Income
251.32
189.42
61.90
32.68%
Other Income
2.07
28.79
-26.72
-92.81%
Operating Profit (PBDIT)
253.39
218.21
35.18
16.12%
Interest
66.19
1.73
64.46
3,726.01%
Exceptional Items
-35.99
0.00
-35.99
Gross Profit (PBDT)
151.21
216.48
-65.27
-30.15%
Depreciation
54.60
74.56
-19.96
-26.77%
Profit Before Tax
96.61
141.92
-45.31
-31.93%
Tax
6.62
35.38
-28.76
-81.29%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
89.99
106.54
-16.55
-15.53%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
89.99
106.54
-16.55
-15.53%
Share in Profit of Associates
-1.76
0.00
-1.76
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
88.23
106.54
-18.31
-17.19%
Equity Capital
33.62
320.94
-287.32
-89.52%
Face Value
2.00
10.00
0.00
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
5.25
3.32
1.93
58.13%
Diluted Earnings per share
5.24
3.32
1.92
57.83%
Operating Profit Margin (Excl OI)
8.61%
17.76%
0.00
-9.15%
Gross Profit Margin
5.18%
20.29%
0.00
-15.11%
PAT Margin
3.02%
9.99%
0.00
-6.97%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Half Yearly - Net Sales
Net Sales 2,920.61 Cr
in Sep 2024Figures in Rs Cr
Growth in half year ended Sep 2024 is -7.16% vs 7.22% in Sep 2023
Half Yearly - Consolidate Net Profit
Consolidate Net Profit 88.23 Cr
in Sep 2024Figures in Rs Cr
Growth in half year ended Sep 2024 is 57.84% vs 877.47% in Sep 2023
Half Yearly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 251.32 Cr
in Sep 2024Figures in Rs Cr
Growth in half year ended Sep 2024 is 35.22% vs 86.23% in Sep 2023
Half Yearly - Interest
Interest 66.19 Cr
in Sep 2024Figures in Rs Cr
Growth in half year ended Sep 2024 is 1.91% vs 31.19% in Sep 2023
Half Yearly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 8.61%
in Sep 2024Figures in Rs %
Growth in half year ended Sep 2024 has improved from Sep 2023
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
