down arrow

CIE Automotive

28
Strong Sell
  • Market Cap: Mid Cap
  • Industry: Castings/Forgings
  • ISIN: INE536H01010
  • NSEID: CIEINDIA
  • BSEID: 532756
INR
401.95
14.7 (3.8%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 85.27 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationCash Flow
CIE Automotive Cash flow Statement
Figures in Rs cr
Consolidated Cash Flow Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
No of Months
12
12
12
12
12
12
Profit Before Tax
1,091.00
1,456.00
111.00
664.00
195.00
627.00
Adjustment
286.00
315.00
1,214.00
355.00
318.00
359.00
Changes In working Capital
-235.00
-30.00
-9.00
136.00
76.00
155.00
Cash Flow after changes in Working Capital
1,143.00
1,741.00
1,316.00
1,156.00
589.00
1,143.00
Cash Flow from Operating Activities
880.00
1,383.00
1,118.00
1,051.00
539.00
1,027.00
Cash Flow from Investing Activities
-236.00
-904.00
-636.00
-762.00
-421.00
-589.00
Cash Flow from Financing Activities
-552.00
-427.00
-487.00
-362.00
-38.00
-404.00
Net Cash Inflow / Outflow
91.00
51.00
-6.00
-74.00
79.00
34.00
Opening Cash & Cash Equivalents
209.00
158.00
164.00
238.00
159.00
124.00
Cash & Cash Equivalent on Amalgamation / Take over / Merger
0.00
0.00
0.00
0.00
0.00
0.00
Cash & Cash Equivalent of Subsidiaries under liquidations
0.00
0.00
0.00
0.00
0.00
0.00
Translation adjustment on reserves / op cash balances foreign subsidiaries
0.00
0.00
0.00
0.00
0.00
0.00
Effect of Foreign Exchange Fluctuations
0.00
0.00
0.00
0.00
0.00
0.00
Closing Cash & Cash Equivalent
300.00
209.00
158.00
164.00
238.00
159.00
Compare Cash Flow Results of CIE Automotive
Markets Mojo
Figures in Rs cr
consolidated Cash Flow Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Profit Before Tax
1091.88
671.31
420.00
62.65%
Adjustment
286.84
241.15
45.00
18.95%
Changes In working Capital
-235.7
-64.44
-171.00
-265.77%
Cash Flow after changes in Working Capital
1143.02
848.02
295.00
34.79%
Cash Flow from Operating Activities
880.84
692.75
188.00
27.15%
Cash Flow from Investing Activities
-236.76
-471.11
235.00
49.74%
Cash Flow from Financing Activities
-552.72
-174.75
-378.00
-216.29%
Net Cash Inflow / Outflow
91.36
46.9
45.00
94.80%
Opening Cash & Cash Equivalents
209.55
44.11
165.00
375.06%
Cash & Cash Equivalent on Amalgamation / Take over / Merger
0
0
0.00
0.00%
Cash & Cash Equivalent of Subsidiaries under liquidations
0
0
0.00
0.00%
Translation adjustment on reserves / op cash balances foreign subsidiaries
0
0
0.00
0.00%
Effect of Foreign Exchange Fluctuations
0
0
0.00
0.00%
Closing Cash & Cash Equivalent
300.9
91.01
209.00
230.62%
Cash Flow - Snapshot (Consolidated) - Dec'24
stock-summary

YoY Growth in year ended Dec 2024 is -36.32% vs 23.70% in Dec 2023

Dec'24
Dec'23
Change(%)
Cash Flow from Operating Activities
880.84
1,383.26
-36.32%