Delhivery Cash flow Statement
Figures in Rs cr
Consolidated Cash Flow Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
No of Months
12
12
12
12
12
12
Profit Before Tax
-244.00
-1,053.00
-1,029.00
-415.00
-268.00
-1,783.00
Adjustment
739.00
1,030.00
1,297.00
478.00
209.00
1,735.00
Changes In working Capital
15.00
64.00
-495.00
-39.00
-529.00
-172.00
Cash Flow after changes in Working Capital
509.00
41.00
-227.00
22.00
-588.00
-219.00
Cash Flow from Operating Activities
472.00
-29.00
-240.00
4.00
-633.00
-242.00
Cash Flow from Investing Activities
-98.00
-3,408.00
-2,742.00
338.00
-932.00
-939.00
Cash Flow from Financing Activities
-366.00
3,538.00
2,901.00
-146.00
-16.00
2,858.00
Net Cash Inflow / Outflow
7.00
100.00
-80.00
196.00
-1,583.00
1,676.00
Opening Cash & Cash Equivalents
295.00
194.00
275.00
79.00
1,662.00
-13.00
Cash & Cash Equivalent on Amalgamation / Take over / Merger
0.00
0.00
0.00
0.00
0.00
0.00
Cash & Cash Equivalent of Subsidiaries under liquidations
0.00
0.00
0.00
0.00
0.00
0.00
Translation adjustment on reserves / op cash balances foreign subsidiaries
0.00
0.00
0.00
0.00
0.00
0.00
Effect of Foreign Exchange Fluctuations
0.00
0.00
0.00
0.00
0.00
0.00
Closing Cash & Cash Equivalent
302.00
295.00
194.00
275.00
79.00
1,662.00
Compare Cash Flow Results of Delhivery
Figures in Rs cr
consolidated Cash Flow Results
Change(INR)
Change(%)
Profit Before Tax
-244.45
861.31
-1,105.00
-128.38%
Adjustment
739.04
93.6
646.00
689.57%
Changes In working Capital
15.08
-70.34
85.00
121.44%
Cash Flow after changes in Working Capital
509.67
884.56
-375.00
-42.38%
Cash Flow from Operating Activities
472.4
655.53
-183.00
-27.94%
Cash Flow from Investing Activities
-98.78
-712.18
614.00
86.13%
Cash Flow from Financing Activities
-366.08
256.43
-622.00
-242.76%
Net Cash Inflow / Outflow
7.54
199.79
-192.00
-96.23%
Opening Cash & Cash Equivalents
295.45
832.51
-537.00
-64.51%
Cash & Cash Equivalent on Amalgamation / Take over / Merger
0
0
0.00
0.00%
Cash & Cash Equivalent of Subsidiaries under liquidations
0
0
0.00
0.00%
Translation adjustment on reserves / op cash balances foreign subsidiaries
0
0
0.00
0.00%
Effect of Foreign Exchange Fluctuations
0
0
0.00
0.00%
Closing Cash & Cash Equivalent
302.99
1032.3
-730.00
-70.65%
Cash Flow - Snapshot (Consolidated) - Mar'24
YoY Growth in year ended Mar 2024 is 1,690.57% vs 87.65% in Mar 2023
Mar'24
Mar'23
Change(%)
Cash Flow from Operating Activities
472.40
-29.70
1,690.57%