down arrow

Delhivery

17
Strong Sell
  • Market Cap: Mid Cap
  • Industry: Logistics
  • ISIN: INE148O01028
  • NSEID: DELHIVERY
  • BSEID: 543529
INR
245.35
1.95 (0.8%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 36.72 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Rs cr
Consolidated - Profit And Loss Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
No of Months
12
12
12
12
12
12
Operating Income
8,141.00
7,225.00
6,882.00
3,646.00
2,780.00
1,653.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
8,141.00
7,225.00
6,882.00
3,646.00
2,780.00
1,653.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
1.00
-2.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
175.00
10.00
5.00
0.00
Power & Fuel Cost
186.00
168.00
123.00
72.00
80.00
63.00
Employee Cost
1,436.00
1,400.00
1,313.00
610.00
490.00
344.00
Operating Expenses
5,784.00
5,501.00
4,911.00
2,739.00
2,114.00
1,198.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
35.00
21.00
11.00
1.00
1.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
92.00
108.00
440.00
124.00
86.00
1,544.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
8,014.00
7,676.00
7,354.00
3,769.00
2,952.00
3,272.00
Operating Profit (PBDIT) excl Other Income
126.00
-451.00
-471.00
-122.00
-172.00
-1,618.00
Other Income
452.00
304.00
156.00
191.00
208.00
40.00
Operating Profit (PBDIT)
579.00
-146.00
-315.00
68.00
36.00
-1,577.00
Interest
88.00
88.00
99.00
88.00
49.00
35.00
Profit before Depriciation and Tax
490.00
-235.00
-415.00
-19.00
-13.00
-1,613.00
Depreciation
721.00
831.00
610.00
354.00
255.00
170.00
Profit Before Taxation & Exceptional Items
-230.00
-1,066.00
-1,026.00
-374.00
-268.00
-1,783.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
-244.00
-1,053.00
-1,029.00
-415.00
-268.00
-1,783.00
Provision for Tax
4.00
-45.00
-18.00
0.00
0.00
0.00
Profit After Tax
-257.00
-1,021.00
-1,007.00
-415.00
-268.00
-1,783.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
-6,846.00
-5,836.00
-4,827.00
-4,413.00
-4,143.00
-2,346.00
Profit Available for appropriations
-7,095.00
-6,844.00
-5,838.00
-4,828.00
-4,412.00
-4,129.00
Appropriations
-7,095.00
-6,844.00
-5,838.00
-4,828.00
-4,412.00
-4,129.00
Equity Dividend (%)
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Earnings Per Share
-3.40
-14.09
-16.98
-8.05
-5.22
-47.22
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is 12.68% vs 4.98% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is 128.04% vs 4.31% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is -0.35% vs -10.75% in Mar 2023

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2024 is 74.75% vs -1.35% in Mar 2023

Compare Profit and Loss Results of Delhivery
Markets Mojo
Figures in Rs cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
8,141.00
7,045.00
1,096.00
15.56%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
8,141.00
7,045.00
1,096.00
15.56%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
86.00
-86.00
-100.00%
Raw Materials Consumed
0.00
5,683.00
-5,683.00
-100.00%
Power & Fuel Cost
186.00
32.00
154.00
481.25%
Employee Cost
1,436.00
101.00
1,335.00
1,321.78%
Operating Expenses
5,784.00
95.00
5,689.00
5,988.42%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
35.00
7.00
28.00
400.00%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
92.00
29.00
63.00
217.24%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
8,014.00
6,123.00
1,891.00
30.88%
Operating Profit (PBDIT) excl Other Income
126.00
922.00
-796.00
-86.33%
Other Income
452.00
189.00
263.00
139.15%
Operating Profit (PBDIT)
579.00
1,112.00
-533.00
-47.93%
Interest
88.00
115.00
-27.00
-23.48%
Profit before Depriciation and Tax
490.00
996.00
-506.00
-50.80%
Depreciation
721.00
135.00
586.00
434.07%
Profit Before Taxation & Exceptional Items
-230.00
861.00
-1,091.00
-126.71%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
-244.00
861.00
-1,105.00
-128.34%
Provision for Tax
4.00
189.00
-185.00
-97.88%
Profit After Tax
-257.00
672.00
-929.00
-138.24%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
-6,846.00
1,968.00
-8,814.00
-447.87%
Profit Available for appropriations
-7,095.00
2,537.00
-9,632.00
-379.66%
Appropriations
-7,095.00
2,537.00
-9,632.00
-379.66%
Equity Dividend (%)
0%
525%
-525.00
Earnings Per Share
-3.4
16.22
-19.62
-120.96%
Profit And Loss - Net Sales
Net Sales 8,141.54 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 12.68% vs 4.98% in Mar 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 126.64 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 128.04% vs 4.31% in Mar 2023

Profit And Loss - Interest
Interest 88.52 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -0.35% vs -10.75% in Mar 2023

Profit And Loss - Profit After Tax
Profit After Tax -257.88 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 74.75% vs -1.35% in Mar 2023