MRPL Cash flow Statement
Figures in Rs cr
Consolidated Cash Flow Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
No of Months
12
12
12
12
12
12
Profit Before Tax
3,597.00
2,655.00
2,958.00
-764.00
-4,042.00
351.00
Adjustment
4,284.00
4,164.00
1,991.00
1,361.00
1,495.00
2,319.00
Changes In working Capital
113.00
309.00
-190.00
-3,425.00
2,922.00
-927.00
Cash Flow after changes in Working Capital
7,995.00
7,130.00
4,759.00
-2,828.00
374.00
1,743.00
Cash Flow from Operating Activities
7,045.00
6,364.00
4,496.00
-2,818.00
288.00
1,640.00
Cash Flow from Investing Activities
-1,517.00
-673.00
-594.00
-2,101.00
-1,448.00
-1,080.00
Cash Flow from Financing Activities
-5,524.00
-5,689.00
-3,921.00
4,943.00
1,157.00
-995.00
Net Cash Inflow / Outflow
2.00
1.00
-20.00
24.00
-2.00
-435.00
Opening Cash & Cash Equivalents
6.00
5.00
25.00
1.00
4.00
440.00
Cash & Cash Equivalent on Amalgamation / Take over / Merger
0.00
0.00
0.00
0.00
0.00
0.00
Cash & Cash Equivalent of Subsidiaries under liquidations
0.00
0.00
0.00
0.00
0.00
0.00
Translation adjustment on reserves / op cash balances foreign subsidiaries
0.00
0.00
0.00
0.00
0.00
0.00
Effect of Foreign Exchange Fluctuations
0.00
0.00
0.00
0.00
0.00
0.00
Closing Cash & Cash Equivalent
9.00
6.00
5.00
25.00
1.00
4.00
Compare Cash Flow Results of MRPL
Figures in Rs cr
consolidated Cash Flow Results
Change(INR)
Change(%)
Profit Before Tax
3597.06
20500.27
-16,903.00
-82.45%
Adjustment
4284.98
6406.94
-2,122.00
-33.12%
Changes In working Capital
113.15
-2771.84
2,884.00
104.08%
Cash Flow after changes in Working Capital
7995.19
24135.37
-16,140.00
-66.87%
Cash Flow from Operating Activities
7045.04
23851.87
-16,806.00
-70.46%
Cash Flow from Investing Activities
-1517.88
-13019.23
11,502.00
88.34%
Cash Flow from Financing Activities
-5524.24
-16155.04
10,631.00
65.80%
Net Cash Inflow / Outflow
2.93
-5322.4
5,324.00
100.06%
Opening Cash & Cash Equivalents
6.8
-896.19
902.00
100.76%
Cash & Cash Equivalent on Amalgamation / Take over / Merger
0
0
0.00
0.00%
Cash & Cash Equivalent of Subsidiaries under liquidations
0
0
0.00
0.00%
Translation adjustment on reserves / op cash balances foreign subsidiaries
0
0
0.00
0.00%
Effect of Foreign Exchange Fluctuations
0
0
0.00
0.00%
Closing Cash & Cash Equivalent
9.73
-6218.59
6,227.00
100.16%
Cash Flow - Snapshot (Consolidated) - Mar'24
YoY Growth in year ended Mar 2024 is 10.69% vs 41.55% in Mar 2023
Mar'24
Mar'23
Change(%)
Cash Flow from Operating Activities
7,045.04
6,364.38
10.69%