down arrow

MRPL

42
Sell
  • Market Cap: Large Cap
  • Industry: Oil Exploration/Refineries
  • ISIN: INE103A01014
  • NSEID: MRPL
  • BSEID: 500109
INR
132.05
-0.3 (-0.23%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 21.58 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Rs cr
Consolidated - Profit And Loss Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
No of Months
12
12
12
12
12
12
Operating Income
1,05,223.00
1,24,736.00
86,094.00
50,895.00
59,980.00
73,699.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
14,816.00
15,710.00
16,336.00
18,836.00
9,749.00
10,252.00
Net Sales
90,406.00
1,09,026.00
69,757.00
32,058.00
50,230.00
63,446.00
Expenditure (Ex Depriciation)
Stock Adjustments
-1,075.00
1,280.00
-1,373.00
-1,254.00
1,259.00
-417.00
Raw Materials Consumed
80,795.00
97,388.00
63,637.00
30,353.00
49,518.00
59,095.00
Power & Fuel Cost
491.00
412.00
498.00
200.00
185.00
148.00
Employee Cost
772.00
697.00
697.00
576.00
500.00
480.00
Operating Expenses
907.00
790.00
638.00
1,028.00
552.00
748.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
649.00
1,718.00
533.00
172.00
1,212.00
624.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
82,705.00
1,02,516.00
64,822.00
31,358.00
53,380.00
60,825.00
Operating Profit (PBDIT) excl Other Income
7,701.00
6,509.00
4,935.00
700.00
-3,150.00
2,620.00
Other Income
191.00
189.00
98.00
96.00
82.00
154.00
Operating Profit (PBDIT)
7,892.00
6,699.00
5,033.00
796.00
-3,068.00
2,774.00
Interest
1,119.00
1,298.00
1,212.00
557.00
1,250.00
1,061.00
Profit before Depriciation and Tax
6,773.00
5,401.00
3,821.00
239.00
-4,318.00
1,713.00
Depreciation
1,257.00
1,186.00
1,087.00
1,158.00
1,085.00
1,047.00
Profit Before Taxation & Exceptional Items
5,516.00
4,214.00
2,733.00
-918.00
-5,404.00
665.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
5,522.00
4,255.00
2,711.00
-918.00
-5,403.00
651.00
Provision for Tax
1,925.00
1,600.00
-246.00
-153.00
-1,361.00
300.00
Profit After Tax
3,582.00
2,616.00
2,950.00
-764.00
-4,043.00
351.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
8,980.00
6,326.00
3,365.00
4,128.00
7,690.00
8,001.00
Profit Available for appropriations
12,577.00
8,981.00
6,323.00
3,560.00
4,336.00
8,341.00
Appropriations
12,577.00
8,981.00
6,323.00
3,560.00
4,336.00
8,341.00
Equity Dividend (%)
30.00%
0.00%
0.00%
0.00%
0.00%
10.00%
Earnings Per Share
20.52
15.15
16.88
-3.24
-19.14
1.94
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is -17.08% vs 56.29% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is 18.31% vs 31.89% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is -13.78% vs 7.10% in Mar 2023

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2024 is 36.91% vs -11.32% in Mar 2023

Compare Profit and Loss Results of MRPL
Markets Mojo
Figures in Rs cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
1,05,223.00
4,61,969.00
-3,56,746.00
-77.22%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
14,816.00
28,112.00
-13,296.00
-47.30%
Net Sales
90,406.00
4,33,856.00
-3,43,450.00
-79.16%
Expenditure (Ex Depriciation)
Stock Adjustments
-1,075.00
-2,732.00
1,657.00
60.65%
Raw Materials Consumed
80,795.00
3,90,315.00
-3,09,520.00
-79.30%
Power & Fuel Cost
491.00
1,690.00
-1,199.00
-70.95%
Employee Cost
772.00
3,469.00
-2,697.00
-77.75%
Operating Expenses
907.00
11,172.00
-10,265.00
-91.88%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
0.00
375.00
-375.00
-100.00%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
649.00
2,211.00
-1,562.00
-70.65%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
82,705.00
4,08,928.00
-3,26,223.00
-79.78%
Operating Profit (PBDIT) excl Other Income
7,701.00
24,927.00
-17,226.00
-69.11%
Other Income
191.00
1,916.00
-1,725.00
-90.03%
Operating Profit (PBDIT)
7,892.00
26,844.00
-18,952.00
-70.60%
Interest
1,119.00
2,556.00
-1,437.00
-56.22%
Profit before Depriciation and Tax
6,773.00
24,288.00
-17,515.00
-72.11%
Depreciation
1,257.00
5,596.00
-4,339.00
-77.54%
Profit Before Taxation & Exceptional Items
5,516.00
18,692.00
-13,176.00
-70.49%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
5,522.00
20,500.00
-14,978.00
-73.06%
Provision for Tax
1,925.00
4,485.00
-2,560.00
-57.08%
Profit After Tax
3,582.00
14,206.00
-10,624.00
-74.79%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
8,980.00
30,181.00
-21,201.00
-70.25%
Profit Available for appropriations
12,577.00
46,195.00
-33,618.00
-72.77%
Appropriations
12,577.00
46,195.00
-33,618.00
-72.77%
Equity Dividend (%)
30%
315%
-285.00
Earnings Per Share
20.52
112.89
-92.37
-81.82%
Profit And Loss - Net Sales
Net Sales 90,406.68 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -17.08% vs 56.29% in Mar 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 7,701.17 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 18.31% vs 31.89% in Mar 2023

Profit And Loss - Interest
Interest 1,119.27 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -13.78% vs 7.10% in Mar 2023

Profit And Loss - Profit After Tax
Profit After Tax 3,582.44 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 36.91% vs -11.32% in Mar 2023