Subex Cash flow Statement
Figures in Rs cr
Consolidated Cash Flow Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
No of Months
12
12
12
12
12
12
Profit Before Tax
-175.00
-39.00
33.00
89.00
-237.00
47.00
Adjustment
170.00
30.00
8.00
17.00
324.00
8.00
Changes In working Capital
10.00
22.00
-27.00
-1.00
-5.00
9.00
Cash Flow after changes in Working Capital
5.00
14.00
14.00
104.00
80.00
65.00
Cash Flow from Operating Activities
-8.00
9.00
-8.00
90.00
66.00
54.00
Cash Flow from Investing Activities
33.00
-35.00
-34.00
-6.00
-1.00
-11.00
Cash Flow from Financing Activities
-9.00
-6.00
-15.00
-32.00
-13.00
-34.00
Net Cash Inflow / Outflow
15.00
-33.00
-57.00
52.00
50.00
9.00
Opening Cash & Cash Equivalents
52.00
85.00
142.00
90.00
39.00
30.00
Cash & Cash Equivalent on Amalgamation / Take over / Merger
0.00
0.00
0.00
0.00
0.00
0.00
Cash & Cash Equivalent of Subsidiaries under liquidations
0.00
0.00
0.00
0.00
0.00
0.00
Translation adjustment on reserves / op cash balances foreign subsidiaries
0.00
0.00
0.00
0.00
0.00
0.00
Effect of Foreign Exchange Fluctuations
0.00
0.00
0.00
0.00
0.00
0.00
Closing Cash & Cash Equivalent
67.00
52.00
85.00
142.00
90.00
39.00
Compare Cash Flow Results of Subex
Figures in Rs cr
consolidated Cash Flow Results
Change(INR)
Change(%)
Profit Before Tax
-175.1
291
-466.00
-160.17%
Adjustment
170.61
342
-172.00
-50.11%
Changes In working Capital
10.14
118
-108.00
-91.41%
Cash Flow after changes in Working Capital
5.65
751
-746.00
-99.25%
Cash Flow from Operating Activities
-8.28
646
-654.00
-101.28%
Cash Flow from Investing Activities
33
-348
381.00
109.48%
Cash Flow from Financing Activities
-9.34
-207
198.00
95.49%
Net Cash Inflow / Outflow
15.38
91
-76.00
-83.10%
Opening Cash & Cash Equivalents
52.38
218
-166.00
-75.97%
Cash & Cash Equivalent on Amalgamation / Take over / Merger
0
0
0.00
0.00%
Cash & Cash Equivalent of Subsidiaries under liquidations
0
0
0.00
0.00%
Translation adjustment on reserves / op cash balances foreign subsidiaries
0
0
0.00
0.00%
Effect of Foreign Exchange Fluctuations
0
0
0.00
0.00%
Closing Cash & Cash Equivalent
67.76
309
-242.00
-78.07%
Cash Flow - Snapshot (Consolidated) - Mar'24
YoY Growth in year ended Mar 2024 is -189.51% vs 214.20% in Mar 2023
Mar'24
Mar'23
Change(%)
Cash Flow from Operating Activities
-8.28
9.25
-189.51%