Results Snapshot
Figures in Rs cr
Consolidated - Profit And Loss Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
No of Months
12
12
12
12
12
12
Operating Income
309.00
278.00
333.00
372.00
364.00
348.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
309.00
278.00
333.00
372.00
364.00
348.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
6.00
1.00
1.00
1.00
2.00
2.00
Employee Cost
209.00
200.00
214.00
197.00
174.00
191.00
Operating Expenses
0.00
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
5.00
4.00
6.00
4.00
10.00
6.00
Cost of Software developments
11.00
2.00
3.00
4.00
10.00
3.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
325.00
308.00
297.00
272.00
278.00
296.00
Operating Profit (PBDIT) excl Other Income
-15.00
-29.00
35.00
99.00
86.00
51.00
Other Income
6.00
8.00
10.00
4.00
14.00
2.00
Operating Profit (PBDIT)
-8.00
-21.00
46.00
103.00
100.00
54.00
Interest
2.00
3.00
2.00
3.00
5.00
2.00
Profit before Depriciation and Tax
-11.00
-25.00
43.00
100.00
95.00
51.00
Depreciation
15.00
13.00
9.00
13.00
15.00
4.00
Profit Before Taxation & Exceptional Items
-27.00
-39.00
33.00
86.00
79.00
47.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
-175.00
-39.00
33.00
89.00
-237.00
47.00
Provision for Tax
16.00
12.00
12.00
37.00
31.00
21.00
Profit After Tax
-191.00
-51.00
20.00
51.00
-269.00
25.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
165.00
216.00
209.00
-198.00
75.00
50.00
Profit Available for appropriations
-26.00
165.00
230.00
-146.00
-193.00
76.00
Appropriations
-26.00
165.00
230.00
-146.00
-193.00
76.00
Equity Dividend (%)
0.00%
0.00%
0.00%
15.00%
0.00%
0.00%
Earnings Per Share
-3.47
-0.93
0.38
0.96
-4.94
0.45
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2024 is 11.13% vs -16.42% in Mar 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2024 is 47.59% vs -183.21% in Mar 2023
Interest
YoY Growth in year ended Mar 2024 is -21.49% vs 23.62% in Mar 2023
Profit After Tax
YoY Growth in year ended Mar 2024 is -274.40% vs -343.97% in Mar 2023
Compare Profit and Loss Results of Subex
Figures in Rs cr
consolidated - Profit And Loss Results
Change(INR)
Change(%)
No of Months
12
12
Operating Income
309.00
12,114.00
-11,805.00
-97.45%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
309.00
12,114.00
-11,805.00
-97.45%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
-5.00
5.00
100.00%
Raw Materials Consumed
0.00
2,887.00
-2,887.00
-100.00%
Power & Fuel Cost
6.00
51.00
-45.00
-88.24%
Employee Cost
209.00
1,659.00
-1,450.00
-87.40%
Operating Expenses
0.00
521.00
-521.00
-100.00%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
5.00
5,840.00
-5,835.00
-99.91%
Cost of Software developments
11.00
0.00
11.00
0%
Miscellaneous Expenses
0.00
77.00
-77.00
-100.00%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
325.00
12,072.00
-11,747.00
-97.31%
Operating Profit (PBDIT) excl Other Income
-15.00
42.00
-57.00
-135.71%
Other Income
6.00
847.00
-841.00
-99.29%
Operating Profit (PBDIT)
-8.00
889.00
-897.00
-100.90%
Interest
2.00
72.00
-70.00
-97.22%
Profit before Depriciation and Tax
-11.00
817.00
-828.00
-101.35%
Depreciation
15.00
526.00
-511.00
-97.15%
Profit Before Taxation & Exceptional Items
-27.00
291.00
-318.00
-109.28%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
-175.00
291.00
-466.00
-160.14%
Provision for Tax
16.00
-60.00
76.00
126.67%
Profit After Tax
-191.00
351.00
-542.00
-154.42%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
165.00
-7,509.00
7,674.00
102.20%
Profit Available for appropriations
-26.00
-7,158.00
7,132.00
99.64%
Appropriations
-26.00
-7,158.00
7,132.00
99.64%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
-3.47
0.41
-3.88
-946.34%
Profit And Loss - Net Sales
Net Sales 309.72 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 11.13% vs -16.42% in Mar 2023
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) -15.66 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 47.59% vs -183.21% in Mar 2023
Profit And Loss - Interest
Interest 2.63 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is -21.49% vs 23.62% in Mar 2023
Profit And Loss - Profit After Tax
Profit After Tax -191.73 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is -274.40% vs -343.97% in Mar 2023