Results Snapshot
Figures in Rs cr
Consolidate Half Yearly Results
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Sep'18
Net Sales
8,848.47
7,542.00
7,102.20
5,326.72
4,870.83
4,872.82
5,526.22
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
8,848.47
7,542.00
7,102.20
5,326.72
4,870.83
4,872.82
5,526.22
Raw Material Cost
4,972.64
3,757.46
4,108.45
2,754.69
2,344.17
2,092.40
2,712.43
Purchase of Finished goods
152.13
274.83
355.70
564.66
336.93
543.81
189.97
(Increase) / Decrease In Stocks
-667.82
1.58
-408.30
-294.57
-107.57
-116.73
-160.76
Employee Cost
1,322.58
1,227.14
1,181.45
1,036.59
1,017.28
1,038.84
949.26
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
720.79
594.31
474.25
331.31
506.63
410.70
655.36
Total Expenditure (Excl Depreciation)
6,500.32
5,855.32
5,711.55
4,392.68
4,097.44
3,969.02
4,346.26
Operating Profit (PBDIT) excl Other Income
2,348.15
1,686.68
1,390.65
934.04
773.39
903.80
1,179.96
Other Income
361.34
277.29
156.00
107.69
43.94
37.37
17.99
Operating Profit (PBDIT)
2,709.49
1,963.97
1,546.65
1,041.73
817.33
941.17
1,197.95
Interest
2.50
2.58
2.77
0.62
0.37
1.55
0.97
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
2,706.99
1,961.39
1,543.88
1,041.11
816.96
939.62
1,196.98
Depreciation
218.87
217.20
208.77
196.85
190.70
179.58
153.90
Profit Before Tax
2,488.12
1,744.19
1,335.11
844.26
626.26
760.04
1,043.08
Tax
623.25
434.86
364.15
221.17
182.77
218.86
293.78
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,864.87
1,309.33
970.96
623.09
443.49
541.18
749.30
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,864.87
1,309.33
970.96
623.09
443.49
541.18
749.30
Share in Profit of Associates
19.19
18.98
19.77
25.93
9.62
13.74
21.04
Minority Interest
-0.61
-0.48
-1.34
-0.21
-0.31
-0.48
-0.05
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,883.45
1,327.83
989.39
648.81
452.80
554.44
770.29
Equity Capital
730.98
730.98
730.98
243.66
243.66
243.66
243.66
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
16,929.38
0.00
0.00
0.00
0.00
0.00
0.00
Earnings per share (EPS)
2.58
1.82
1.35
0.89
1.86
2.28
3.16
Diluted Earnings per share
2.58
1.82
1.36
2.66
1.86
2.28
3.16
Operating Profit Margin (Excl OI)
26.54%
22.36%
19.88%
17.92%
16.08%
19.13%
21.87%
Gross Profit Margin
30.59%
26.01%
22.07%
19.98%
16.99%
19.88%
22.18%
PAT Margin
21.08%
17.36%
13.88%
11.96%
9.22%
11.45%
13.88%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Half Yearly Analysis Highlights
Net Sales
Growth in half year ended Sep 2024 is 17.32% vs 6.19% in Sep 2023
Consolidate Net Profit
Growth in half year ended Sep 2024 is 41.84% vs 34.21% in Sep 2023
Operating Profit (PBDIT) excl Other Income
Growth in half year ended Sep 2024 is 39.22% vs 21.29% in Sep 2023
Interest
Growth in half year ended Sep 2024 is -3.10% vs -6.86% in Sep 2023
Operating Profit Margin (Excl OI)
Growth in half year ended Sep 2024 has improved from Sep 2023
Compare Half Yearly Results Of Bharat Electron With
Figures in Rs cr
Consolidate Half Yearly Results
Change(INR)
Change(%)
Net Sales
8,848.47
10,323.79
-1,475.32
-14.29%
Other Operating Income
0.00
0.00
0.00
Total Operating income
8,848.47
10,323.79
-1,475.32
-14.29%
Raw Material Cost
4,972.64
4,511.66
460.98
10.22%
Purchase of Finished goods
152.13
279.22
-127.09
-45.52%
(Increase) / Decrease In Stocks
-667.82
-893.79
225.97
25.28%
Employee Cost
1,322.58
2,622.88
-1,300.30
-49.58%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
122.36
-122.36
-100.00%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
720.79
1,050.79
-330.00
-31.40%
Total Expenditure (Excl Depreciation)
6,500.32
7,693.12
-1,192.80
-15.50%
Operating Profit (PBDIT) excl Other Income
2,348.15
2,630.67
-282.52
-10.74%
Other Income
361.34
1,278.76
-917.42
-71.74%
Operating Profit (PBDIT)
2,709.49
3,909.43
-1,199.94
-30.69%
Interest
2.50
0.16
2.34
1,462.50%
Exceptional Items
0.00
5.89
-5.89
-100.00%
Gross Profit (PBDT)
2,706.99
3,915.16
-1,208.17
-30.86%
Depreciation
218.87
326.80
-107.93
-33.03%
Profit Before Tax
2,488.12
3,588.36
-1,100.24
-30.66%
Tax
623.25
658.79
-35.54
-5.39%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
1,864.87
2,929.57
-1,064.70
-36.34%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
1,864.87
2,929.57
-1,064.70
-36.34%
Share in Profit of Associates
19.19
18.06
1.13
6.26%
Minority Interest
-0.61
0.01
-0.62
-6,200.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,883.45
2,947.64
-1,064.19
-36.10%
Equity Capital
730.98
334.39
396.59
118.60%
Face Value
1.00
5.00
0.00
Reserves
16,929.38
0.00
16,929.38
Earnings per share (EPS)
2.58
44.07
-41.49
-94.15%
Diluted Earnings per share
2.58
44.08
-41.50
-94.15%
Operating Profit Margin (Excl OI)
26.54%
25.48%
0.00
1.06%
Gross Profit Margin
30.59%
37.92%
0.00
-7.33%
PAT Margin
21.08%
28.55%
0.00
-7.47%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Half Yearly - Net Sales
Net Sales 8,848.47 Cr
in Sep 2024Figures in Rs Cr
Growth in half year ended Sep 2024 is 17.32% vs 6.19% in Sep 2023
Half Yearly - Consolidate Net Profit
Consolidate Net Profit 1,883.45 Cr
in Sep 2024Figures in Rs Cr
Growth in half year ended Sep 2024 is 41.84% vs 34.21% in Sep 2023
Half Yearly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 2,348.15 Cr
in Sep 2024Figures in Rs Cr
Growth in half year ended Sep 2024 is 39.22% vs 21.29% in Sep 2023
Half Yearly - Interest
Interest 2.50 Cr
in Sep 2024Figures in Rs Cr
Growth in half year ended Sep 2024 is -3.10% vs -6.86% in Sep 2023
Half Yearly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 26.54%
in Sep 2024Figures in Rs %
Growth in half year ended Sep 2024 has improved from Sep 2023