Results Snapshot
Figures in Rs cr
Consolidated - Profit And Loss Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
No of Months
12
12
12
12
12
12
Operating Income
20,268.00
17,734.00
15,368.00
14,108.00
12,967.00
12,164.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
20,268.00
17,734.00
15,368.00
14,108.00
12,967.00
12,164.00
Expenditure (Ex Depriciation)
Stock Adjustments
-561.00
-393.00
-280.00
-124.00
249.00
-130.00
Raw Materials Consumed
11,138.00
10,220.00
9,146.00
7,911.00
6,820.00
6,037.00
Power & Fuel Cost
57.00
46.00
43.00
38.00
41.00
43.00
Employee Cost
2,489.00
2,317.00
2,128.00
1,955.00
2,074.00
1,895.00
Operating Expenses
180.00
147.00
183.00
168.00
140.00
144.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
58.00
48.00
47.00
34.00
61.00
60.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
1,612.00
1,054.00
636.00
639.00
654.00
1,008.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
15,216.00
13,644.00
12,023.00
10,894.00
10,209.00
9,254.00
Operating Profit (PBDIT) excl Other Income
5,051.00
4,089.00
3,344.00
3,213.00
2,758.00
2,909.00
Other Income
670.00
280.00
231.00
124.00
99.00
72.00
Operating Profit (PBDIT)
5,721.00
4,370.00
3,575.00
3,338.00
2,857.00
2,982.00
Interest
12.00
18.00
8.00
9.00
7.00
15.00
Profit before Depriciation and Tax
5,709.00
4,351.00
3,567.00
3,329.00
2,850.00
2,966.00
Depreciation
443.00
428.00
401.00
387.00
371.00
338.00
Profit Before Taxation & Exceptional Items
5,266.00
3,922.00
3,166.00
2,941.00
2,478.00
2,628.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
5,266.00
3,922.00
3,166.00
2,941.00
2,478.00
2,628.00
Provision for Tax
1,323.00
982.00
811.00
872.00
685.00
780.00
Profit After Tax
3,943.00
2,940.00
2,354.00
2,069.00
1,792.00
1,848.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
9,351.00
8,010.00
7,034.00
6,358.00
5,857.00
5,020.00
Profit Available for appropriations
13,336.00
10,994.00
9,433.00
8,457.00
7,681.00
6,907.00
Appropriations
13,336.00
10,994.00
9,433.00
8,457.00
7,681.00
6,907.00
Equity Dividend (%)
220.00%
180.00%
450.00%
400.00%
280.00%
340.00%
Earnings Per Share
5.45
4.09
3.28
8.61
7.49
7.74
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2024 is 14.29% vs 15.40% in Mar 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2024 is 23.51% vs 22.29% in Mar 2023
Interest
YoY Growth in year ended Mar 2024 is -35.95% vs 120.23% in Mar 2023
Profit After Tax
YoY Growth in year ended Mar 2024 is 34.10% vs 24.88% in Mar 2023
Compare Profit and Loss Results of Bharat Electron
Figures in Rs cr
consolidated - Profit And Loss Results
Change(INR)
Change(%)
No of Months
12
12
Operating Income
20,268.00
30,381.00
-10,113.00
-33.29%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
20,268.00
30,381.00
-10,113.00
-33.29%
Expenditure (Ex Depriciation)
Stock Adjustments
-561.00
-1,958.00
1,397.00
71.35%
Raw Materials Consumed
11,138.00
13,017.00
-1,879.00
-14.43%
Power & Fuel Cost
57.00
210.00
-153.00
-72.86%
Employee Cost
2,489.00
5,290.00
-2,801.00
-52.95%
Operating Expenses
180.00
897.00
-717.00
-79.93%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
58.00
16.00
42.00
262.50%
Cost of Software developments
0.00
5.00
-5.00
-100.00%
Miscellaneous Expenses
1,612.00
2,939.00
-1,327.00
-45.15%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
15,216.00
20,629.00
-5,413.00
-26.24%
Operating Profit (PBDIT) excl Other Income
5,051.00
9,751.00
-4,700.00
-48.20%
Other Income
670.00
1,896.00
-1,226.00
-64.66%
Operating Profit (PBDIT)
5,721.00
11,648.00
-5,927.00
-50.88%
Interest
12.00
42.00
-30.00
-71.43%
Profit before Depriciation and Tax
5,709.00
11,605.00
-5,896.00
-50.81%
Depreciation
443.00
1,407.00
-964.00
-68.51%
Profit Before Taxation & Exceptional Items
5,266.00
10,198.00
-4,932.00
-48.36%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
5,266.00
10,224.00
-4,958.00
-48.49%
Provision for Tax
1,323.00
2,603.00
-1,280.00
-49.17%
Profit After Tax
3,943.00
7,594.00
-3,651.00
-48.08%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
9,351.00
0.00
9,351.00
0%
Profit Available for appropriations
13,336.00
7,621.00
5,715.00
74.99%
Appropriations
13,336.00
7,621.00
5,715.00
74.99%
Equity Dividend (%)
220%
700%
-480.00
Earnings Per Share
5.45
113.96
-108.51
-95.22%
Profit And Loss - Net Sales
Net Sales 20,268.24 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 14.29% vs 15.40% in Mar 2023
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 5,051.33 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 23.51% vs 22.29% in Mar 2023
Profit And Loss - Interest
Interest 12.06 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is -35.95% vs 120.23% in Mar 2023
Profit And Loss - Profit After Tax
Profit After Tax 3,943.11 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 34.10% vs 24.88% in Mar 2023