Results Snapshot
Figures in Rs cr
Consolidate Half Yearly Results
Sep'24
Sep'23
Net Sales
212.86
236.54
Other Operating Income
0.00
0.00
Total Operating income
212.86
236.54
Raw Material Cost
42.52
35.78
Purchase of Finished goods
0.00
0.00
(Increase) / Decrease In Stocks
-22.44
-6.11
Employee Cost
9.63
7.07
Power Cost
0.00
0.00
Manufacturing Expenses
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
Other Expenses
171.38
192.46
Total Expenditure (Excl Depreciation)
201.09
229.20
Operating Profit (PBDIT) excl Other Income
11.77
7.34
Other Income
2.07
3.05
Operating Profit (PBDIT)
13.84
10.39
Interest
3.37
2.59
Exceptional Items
0.00
0.00
Gross Profit (PBDT)
10.47
7.80
Depreciation
2.58
2.38
Profit Before Tax
7.88
5.42
Tax
1.80
1.30
Provisions and contingencies
0.00
0.00
Profit After Tax
6.08
4.12
Extraordinary Items
0.00
0.00
Prior Period Expenses
0.00
0.00
Other Adjustments
0.00
0.00
Net Profit
6.08
4.12
Share in Profit of Associates
0.00
0.00
Minority Interest
0.00
0.00
Other related items
0.00
0.00
Consolidated Net Profit
6.08
4.12
Equity Capital
17.51
8.70
Face Value
10.0
10.0
Reserves
0.00
0.00
Earnings per share (EPS)
3.47
2.37
Diluted Earnings per share
3.49
2.37
Operating Profit Margin (Excl OI)
5.53%
3.1%
Gross Profit Margin
4.92%
3.3%
PAT Margin
2.86%
1.74%
Public Share Holdings (%)
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
Half Yearly Analysis Highlights
Net Sales
Growth in half year ended Sep 2024 is -9.49%
Standalone Net Profit
Growth in half year ended Sep 2024 is 47.57%
Operating Profit (PBDIT) excl Other Income
Growth in half year ended Sep 2024 is 65.76%
Interest
Growth in half year ended Sep 2024 is 45.17%
Operating Profit Margin (Excl OI)
Growth in half year ended Sep 2024 has improved from Sep 2023
Compare Half Yearly Results Of B.R.Goyal Infra. With
Figures in Rs cr
Consolidate Half Yearly Results
Change(INR)
Change(%)
Net Sales
212.86
4,734.65
-4,521.79
-95.50%
Other Operating Income
0.00
0.00
0.00
Total Operating income
212.86
4,734.65
-4,521.79
-95.50%
Raw Material Cost
42.52
219.31
-176.79
-80.61%
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-22.44
7.63
-30.07
-394.10%
Employee Cost
9.63
147.44
-137.81
-93.47%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
7,733.64
-7,733.64
-100.00%
Selling and Distribution Expenses
0.00
-3,866.82
3,866.82
100.00%
Other Expenses
171.38
42.06
129.32
307.47%
Total Expenditure (Excl Depreciation)
201.09
4,283.26
-4,082.17
-95.31%
Operating Profit (PBDIT) excl Other Income
11.77
451.39
-439.62
-97.39%
Other Income
2.07
189.23
-187.16
-98.91%
Operating Profit (PBDIT)
13.84
640.62
-626.78
-97.84%
Interest
3.37
100.86
-97.49
-96.66%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
10.47
539.76
-529.29
-98.06%
Depreciation
2.58
55.23
-52.65
-95.33%
Profit Before Tax
7.88
484.53
-476.65
-98.37%
Tax
1.80
114.20
-112.40
-98.42%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
6.08
370.33
-364.25
-98.36%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
6.08
370.33
-364.25
-98.36%
Share in Profit of Associates
0.00
59.62
-59.62
-100.00%
Minority Interest
0.00
0.02
-0.02
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
6.08
429.97
-423.89
-98.59%
Equity Capital
17.51
188.10
-170.59
-90.69%
Face Value
10.00
2.00
0.00
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
3.47
4.57
-1.10
-24.07%
Diluted Earnings per share
3.49
4.57
-1.08
-23.63%
Operating Profit Margin (Excl OI)
5.53%
9.53%
0.00
-4.00%
Gross Profit Margin
4.92%
11.40%
0.00
-6.48%
PAT Margin
2.86%
9.08%
0.00
-6.22%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Half Yearly - Net Sales
Net Sales 204.70 Cr
in Sep 2024Figures in Rs Cr
Half Yearly - Standalone Net Profit
Standalone Net Profit 6.08 Cr
in Sep 2024Figures in Rs Cr
Half Yearly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 12.15 Cr
in Sep 2024Figures in Rs Cr
Half Yearly - Interest
Interest 3.76 Cr
in Sep 2024Figures in Rs Cr
Half Yearly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 5.94%
in Sep 2024Figures in Rs %