down arrow

B.R.Goyal Infra.

Not Rated
  • Market Cap: Micro Cap
  • Industry: Engineering
  • ISIN: INE00ST01011
  • NSEID:
  • BSEID: 544335
INR
108.00
0.00 (0.00%)
BSENSE

Apr 11, 12:49 PM

BSE+NSE Vol: 1000

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Rs cr
Consolidated - Profit And Loss Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
Operating Income
588.00
346.00
224.00
258.00
253.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
Net Sales
588.00
346.00
224.00
258.00
253.00
Expenditure (Ex Depriciation)
Stock Adjustments
-2.00
-3.00
-6.00
11.00
6.00
Raw Materials Consumed
76.00
102.00
88.00
77.00
73.00
Power & Fuel Cost
11.00
8.00
0.00
0.00
11.00
Employee Cost
16.00
10.00
8.00
8.00
10.00
Operating Expenses
435.00
183.00
114.00
144.00
16.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
2.00
1.00
0.00
0.00
109.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
Total Expenditure
556.00
319.00
205.00
242.00
234.00
Operating Profit (PBDIT) excl Other Income
32.00
26.00
18.00
15.00
19.00
Other Income
7.00
7.00
3.00
3.00
3.00
Operating Profit (PBDIT)
39.00
33.00
22.00
19.00
22.00
Interest
6.00
6.00
7.00
5.00
6.00
Profit before Depriciation and Tax
33.00
26.00
15.00
13.00
15.00
Depreciation
4.00
4.00
5.00
4.00
5.00
Profit Before Taxation & Exceptional Items
28.00
22.00
10.00
8.00
10.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
28.00
22.00
10.00
8.00
10.00
Provision for Tax
6.00
4.00
2.00
1.00
2.00
Profit After Tax
21.00
17.00
7.00
6.00
7.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
90.00
72.00
65.00
58.00
50.00
Profit Available for appropriations
111.00
90.00
72.00
65.00
58.00
Appropriations
111.00
90.00
72.00
65.00
58.00
Equity Dividend (%)
0.00%
0.00%
0.00%
0.00%
0.00%
Earnings Per Share
25.16
19.92
8.60
7.55
8.94
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is 70.05% vs 53.96% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is 21.53% vs 41.34% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is -4.32% vs -8.13% in Mar 2023

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2024 is 26.27% vs 129.28% in Mar 2023

Compare Profit and Loss Results of B.R.Goyal Infra.
Markets Mojo
Figures in Rs cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
588.00
7,379.00
-6,791.00
-92.03%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
588.00
7,379.00
-6,791.00
-92.03%
Expenditure (Ex Depriciation)
Stock Adjustments
-2.00
-165.00
163.00
98.79%
Raw Materials Consumed
76.00
512.00
-436.00
-85.16%
Power & Fuel Cost
11.00
7.00
4.00
57.14%
Employee Cost
16.00
266.00
-250.00
-93.98%
Operating Expenses
435.00
6,088.00
-5,653.00
-92.85%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
0.00
2.00
-2.00
-100.00%
Cost of Software developments
0.00
31.00
-31.00
-100.00%
Miscellaneous Expenses
2.00
31.00
-29.00
-93.55%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
556.00
6,799.00
-6,243.00
-91.82%
Operating Profit (PBDIT) excl Other Income
32.00
579.00
-547.00
-94.47%
Other Income
7.00
206.00
-199.00
-96.60%
Operating Profit (PBDIT)
39.00
785.00
-746.00
-95.03%
Interest
6.00
62.00
-56.00
-90.32%
Profit before Depriciation and Tax
33.00
723.00
-690.00
-95.44%
Depreciation
4.00
95.00
-91.00
-95.79%
Profit Before Taxation & Exceptional Items
28.00
628.00
-600.00
-95.54%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
28.00
688.00
-660.00
-95.93%
Provision for Tax
6.00
96.00
-90.00
-93.75%
Profit After Tax
21.00
532.00
-511.00
-96.05%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
90.00
1,024.00
-934.00
-91.21%
Profit Available for appropriations
111.00
1,616.00
-1,505.00
-93.13%
Appropriations
111.00
1,616.00
-1,505.00
-93.13%
Equity Dividend (%)
0%
125%
-125.00
Earnings Per Share
25.16
6.3
18.86
299.37%
Profit And Loss - Net Sales
Net Sales 588.76 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 70.05% vs 53.96% in Mar 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 32.46 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 21.53% vs 41.34% in Mar 2023

Profit And Loss - Interest
Interest 6.50 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -4.32% vs -8.13% in Mar 2023

Profit And Loss - Profit After Tax
Profit After Tax 21.89 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 26.27% vs 129.28% in Mar 2023