Results Snapshot
Figures in Rs cr
Consolidate Half Yearly Results
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Sep'18
Net Sales
1,147.86
986.99
935.63
802.62
816.24
621.01
596.33
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,147.86
986.99
935.63
802.62
816.24
621.01
596.33
Raw Material Cost
629.42
469.06
541.27
440.34
469.06
308.70
313.65
Purchase of Finished goods
127.06
140.76
103.54
84.71
93.42
93.15
79.32
(Increase) / Decrease In Stocks
-55.69
7.07
-22.71
-6.96
-42.48
3.67
-25.52
Employee Cost
89.52
78.18
66.69
63.18
65.28
54.65
57.43
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.01
0.01
0.00
0.00
0.00
0.01
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
126.24
106.72
97.84
78.08
76.69
67.60
79.98
Total Expenditure (Excl Depreciation)
916.56
801.80
786.63
659.35
661.97
527.78
504.86
Operating Profit (PBDIT) excl Other Income
231.30
185.19
149.00
143.27
154.27
93.23
91.47
Other Income
17.94
12.40
22.35
14.68
15.59
8.57
10.97
Operating Profit (PBDIT)
249.24
197.59
171.35
157.95
169.86
101.80
102.44
Interest
1.89
1.65
1.58
1.58
0.55
0.80
0.42
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
247.35
195.94
169.77
156.37
169.31
101.00
102.02
Depreciation
24.95
14.51
8.05
7.87
6.38
8.42
6.31
Profit Before Tax
222.40
181.43
161.72
148.50
162.92
92.59
95.72
Tax
55.99
46.73
39.59
36.52
41.05
17.91
24.49
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
166.41
134.71
122.13
111.98
121.88
74.67
71.22
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
166.41
134.71
122.13
111.98
121.88
74.67
71.22
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
166.41
134.71
122.13
111.98
121.88
74.67
71.22
Equity Capital
9.02
9.12
9.32
9.32
9.52
9.52
9.82
Face Value
2.0
2.0
2.0
2.0
2.0
2.0
2.0
Reserves
0.00
0.00
0.00
890.16
0.00
0.00
0.00
Earnings per share (EPS)
36.9
29.54
26.21
24.03
25.61
15.69
14.51
Diluted Earnings per share
36.56
29.56
26.22
24.04
25.62
15.69
14.51
Operating Profit Margin (Excl OI)
20.15%
18.76%
15.93%
17.85%
18.9%
15.01%
15.34%
Gross Profit Margin
21.55%
19.85%
18.14%
19.48%
20.74%
16.26%
17.11%
PAT Margin
14.5%
13.65%
13.05%
13.95%
14.93%
12.02%
11.94%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Half Yearly Analysis Highlights
Net Sales
Growth in half year ended Sep 2024 is 16.30% vs 5.49% in Sep 2023
Consolidate Net Profit
Growth in half year ended Sep 2024 is 23.53% vs 10.30% in Sep 2023
Operating Profit (PBDIT) excl Other Income
Growth in half year ended Sep 2024 is 24.90% vs 24.29% in Sep 2023
Interest
Growth in half year ended Sep 2024 is 14.55% vs 4.43% in Sep 2023
Operating Profit Margin (Excl OI)
Growth in half year ended Sep 2024 has improved from Sep 2023
Compare Half Yearly Results Of Dhanuka Agritech With
Figures in Rs cr
Consolidate Half Yearly Results
Change(INR)
Change(%)
Net Sales
1,147.86
548.16
599.70
109.40%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,147.86
548.16
599.70
109.40%
Raw Material Cost
629.42
381.27
248.15
65.09%
Purchase of Finished goods
127.06
0.00
127.06
(Increase) / Decrease In Stocks
-55.69
-170.90
115.21
67.41%
Employee Cost
89.52
35.11
54.41
154.97%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.01
0.00
0.01
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
126.24
169.09
-42.85
-25.34%
Total Expenditure (Excl Depreciation)
916.56
414.57
501.99
121.09%
Operating Profit (PBDIT) excl Other Income
231.30
133.59
97.71
73.14%
Other Income
17.94
8.00
9.94
124.25%
Operating Profit (PBDIT)
249.24
141.59
107.65
76.03%
Interest
1.89
49.04
-47.15
-96.15%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
247.35
92.55
154.80
167.26%
Depreciation
24.95
42.32
-17.37
-41.04%
Profit Before Tax
222.40
50.24
172.16
342.68%
Tax
55.99
7.40
48.59
656.62%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
166.41
42.83
123.58
288.54%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
166.41
42.83
123.58
288.54%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
-22.25
22.25
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
166.41
20.59
145.82
708.21%
Equity Capital
9.02
109.84
-100.82
-91.79%
Face Value
2.00
10.00
0.00
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
36.90
1.87
35.03
1,873.26%
Diluted Earnings per share
36.56
1.87
34.69
1,855.08%
Operating Profit Margin (Excl OI)
20.15%
24.37%
0.00
-4.22%
Gross Profit Margin
21.55%
16.88%
0.00
4.67%
PAT Margin
14.50%
7.81%
0.00
6.69%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Half Yearly - Net Sales
Net Sales 1,147.86 Cr
in Sep 2024Figures in Rs Cr
Growth in half year ended Sep 2024 is 16.30% vs 5.49% in Sep 2023
Half Yearly - Consolidate Net Profit
Consolidate Net Profit 166.41 Cr
in Sep 2024Figures in Rs Cr
Growth in half year ended Sep 2024 is 23.53% vs 10.30% in Sep 2023
Half Yearly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 231.30 Cr
in Sep 2024Figures in Rs Cr
Growth in half year ended Sep 2024 is 24.90% vs 24.29% in Sep 2023
Half Yearly - Interest
Interest 1.89 Cr
in Sep 2024Figures in Rs Cr
Growth in half year ended Sep 2024 is 14.55% vs 4.43% in Sep 2023
Half Yearly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 20.15%
in Sep 2024Figures in Rs %
Growth in half year ended Sep 2024 has improved from Sep 2023