down arrow

Gokul Agro

  • Market Cap: Small Cap
  • Industry: Refined Oil and Vanaspati
  • ISIN: INE314T01025
  • NSEID: GOKULAGRO
  • BSEID: 539725
INR
241.00
9.4 (4.06%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 65.48 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationHalf Yearly Results
Results Snapshot
Figures in Rs cr
Consolidate Half Yearly Results
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Net Sales
9,102.78
6,587.81
5,640.54
5,015.45
3,425.43
2,504.89
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
9,102.78
6,587.81
5,640.54
5,015.45
3,425.43
2,504.89
Raw Material Cost
6,492.96
5,902.77
4,848.53
4,774.32
2,092.16
1,717.65
Purchase of Finished goods
1,923.73
717.83
550.80
375.55
1,141.85
608.55
(Increase) / Decrease In Stocks
236.63
-299.39
-48.50
-351.34
49.72
45.73
Employee Cost
27.04
20.85
17.61
14.54
13.15
11.92
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
-0.01
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
156.16
105.97
146.50
117.02
69.11
62.67
Total Expenditure (Excl Depreciation)
8,836.51
6,448.03
5,514.94
4,930.09
3,365.99
2,446.52
Operating Profit (PBDIT) excl Other Income
266.27
139.78
125.60
85.36
59.44
58.37
Other Income
16.09
14.43
5.96
7.63
6.68
5.37
Operating Profit (PBDIT)
282.36
154.21
131.56
92.99
66.12
63.74
Interest
90.69
64.48
40.78
29.29
32.39
41.66
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
191.67
89.73
90.78
63.70
33.73
22.08
Depreciation
27.48
15.10
14.55
15.03
13.86
10.49
Profit Before Tax
164.19
74.64
76.23
48.67
19.88
11.58
Tax
39.83
16.79
18.48
12.74
6.36
2.81
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
124.36
57.84
57.75
35.93
13.51
8.78
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
124.36
57.84
57.75
35.93
13.51
8.78
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
124.36
57.84
57.75
35.93
13.51
8.78
Equity Capital
29.51
29.51
28.61
26.38
26.38
26.38
Face Value
2.0
2.0
2.0
2.0
2.0
2.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
Earnings per share (EPS)
8.43
3.92
4.01
2.72
1.02
0.67
Diluted Earnings per share
8.43
3.92
4.04
2.72
1.02
0.67
Operating Profit Margin (Excl OI)
2.93%
2.12%
2.23%
1.7%
1.74%
2.33%
Gross Profit Margin
2.11%
1.36%
1.61%
1.27%
0.98%
0.88%
PAT Margin
1.37%
0.88%
1.02%
0.72%
0.39%
0.35%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Half Yearly Analysis Highlights
stock-summary

Net Sales

Growth in half year ended Sep 2024 is 38.18% vs 16.79% in Sep 2023

stock-summary

Consolidate Net Profit

Growth in half year ended Sep 2024 is 115.01% vs 0.16% in Sep 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

Growth in half year ended Sep 2024 is 90.49% vs 11.29% in Sep 2023

stock-summary

Interest

Growth in half year ended Sep 2024 is 40.65% vs 58.12% in Sep 2023

stock-summary

Operating Profit Margin (Excl OI)

Growth in half year ended Sep 2024 has improved from Sep 2023

Compare Half Yearly Results Of Gokul Agro With
Markets Mojo
Figures in Rs cr
Consolidate Half Yearly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
9,102.78
2,215.08
6,887.70
310.95%
Other Operating Income
0.00
0.00
0.00
Total Operating income
9,102.78
2,215.08
6,887.70
310.95%
Raw Material Cost
6,492.96
1,518.13
4,974.83
327.69%
Purchase of Finished goods
1,923.73
66.13
1,857.60
2,809.01%
(Increase) / Decrease In Stocks
236.63
6.48
230.15
3,551.70%
Employee Cost
27.04
63.42
-36.38
-57.36%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
-0.01
0.00
-0.01
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
156.16
345.21
-189.05
-54.76%
Total Expenditure (Excl Depreciation)
8,836.51
1,999.37
6,837.14
341.96%
Operating Profit (PBDIT) excl Other Income
266.27
215.71
50.56
23.44%
Other Income
16.09
48.57
-32.48
-66.87%
Operating Profit (PBDIT)
282.36
264.28
18.08
6.84%
Interest
90.69
7.65
83.04
1,085.49%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
191.67
256.63
-64.96
-25.31%
Depreciation
27.48
62.07
-34.59
-55.73%
Profit Before Tax
164.19
194.56
-30.37
-15.61%
Tax
39.83
48.54
-8.71
-17.94%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
124.36
146.02
-21.66
-14.83%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
124.36
146.02
-21.66
-14.83%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
0.02
-0.02
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
124.36
146.04
-21.68
-14.85%
Equity Capital
29.51
45.87
-16.36
-35.67%
Face Value
2.00
1.00
0.00
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
8.43
3.18
5.25
165.09%
Diluted Earnings per share
8.43
3.18
5.25
165.09%
Operating Profit Margin (Excl OI)
2.93%
9.74%
0.00
-6.81%
Gross Profit Margin
2.11%
11.59%
0.00
-9.48%
PAT Margin
1.37%
6.59%
0.00
-5.22%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Half Yearly - Net Sales
Net Sales 9,102.78 Cr
in Sep 2024

Figures in Rs Cr
stock-summary

Growth in half year ended Sep 2024 is 38.18% vs 16.79% in Sep 2023

Half Yearly - Consolidate Net Profit
Consolidate Net Profit 124.36 Cr
in Sep 2024

Figures in Rs Cr
stock-summary

Growth in half year ended Sep 2024 is 115.01% vs 0.16% in Sep 2023

Half Yearly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 266.27 Cr
in Sep 2024

Figures in Rs Cr
stock-summary

Growth in half year ended Sep 2024 is 90.49% vs 11.29% in Sep 2023

Half Yearly - Interest
Interest 90.69 Cr
in Sep 2024

Figures in Rs Cr
stock-summary

Growth in half year ended Sep 2024 is 40.65% vs 58.12% in Sep 2023

Half Yearly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 2.93%
in Sep 2024

Figures in Rs %
stock-summary

Growth in half year ended Sep 2024 has improved from Sep 2023