Results Snapshot
Figures in Rs cr
Consolidate Half Yearly Results
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Net Sales
1,835.28
1,539.57
1,262.39
992.87
597.83
592.03
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,835.28
1,539.57
1,262.39
992.87
597.83
592.03
Raw Material Cost
1,671.71
1,241.52
1,006.93
694.79
495.45
483.37
Purchase of Finished goods
10.91
11.02
11.36
106.59
4.23
12.16
(Increase) / Decrease In Stocks
-194.24
-9.25
14.60
-18.49
-16.82
-22.53
Employee Cost
89.07
70.72
62.98
49.56
36.16
29.80
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
106.66
94.52
91.99
73.00
41.95
53.60
Total Expenditure (Excl Depreciation)
1,684.11
1,408.53
1,187.86
905.45
560.97
556.40
Operating Profit (PBDIT) excl Other Income
151.17
131.04
74.53
87.42
36.86
35.63
Other Income
47.23
37.48
57.23
4.82
13.81
0.73
Operating Profit (PBDIT)
198.40
168.52
131.76
92.24
50.67
36.36
Interest
24.91
23.87
20.63
12.39
13.79
13.92
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
173.49
144.65
111.13
79.85
36.88
22.44
Depreciation
13.70
16.49
10.98
9.98
10.30
8.73
Profit Before Tax
159.79
128.16
100.15
69.87
26.58
13.70
Tax
19.86
16.77
10.52
8.31
9.93
-2.61
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
139.93
111.39
89.63
61.56
16.66
16.31
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
139.93
111.39
89.63
61.56
16.66
16.31
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-0.59
-1.45
-2.54
-2.83
-1.27
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
139.34
109.94
87.09
58.73
15.38
16.31
Equity Capital
13.81
13.81
13.81
13.81
13.81
13.81
Face Value
2.0
2.0
2.0
2.0
2.0
2.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
Earnings per share (EPS)
20.18
15.92
12.61
8.51
2.23
2.36
Diluted Earnings per share
20.48
16.22
12.87
8.68
2.24
2.14
Operating Profit Margin (Excl OI)
8.24%
8.51%
5.9%
8.8%
6.17%
6.02%
Gross Profit Margin
9.45%
9.4%
8.8%
8.04%
6.17%
3.79%
PAT Margin
7.62%
7.24%
7.1%
6.2%
2.79%
2.75%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Half Yearly Analysis Highlights
Net Sales
Growth in half year ended Sep 2024 is 19.21% vs 21.96% in Sep 2023
Consolidate Net Profit
Growth in half year ended Sep 2024 is 26.74% vs 26.24% in Sep 2023
Operating Profit (PBDIT) excl Other Income
Growth in half year ended Sep 2024 is 15.36% vs 75.82% in Sep 2023
Interest
Growth in half year ended Sep 2024 is 4.36% vs 15.71% in Sep 2023
Operating Profit Margin (Excl OI)
Growth in half year ended Sep 2024 has fallen from Sep 2023
Compare Half Yearly Results Of Gravita India With
Figures in Rs cr
Consolidate Half Yearly Results
Change(INR)
Change(%)
Net Sales
1,835.28
1,011.79
823.49
81.39%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,835.28
1,011.79
823.49
81.39%
Raw Material Cost
1,671.71
42.69
1,629.02
3,815.93%
Purchase of Finished goods
10.91
0.00
10.91
(Increase) / Decrease In Stocks
-194.24
-38.71
-155.53
-401.78%
Employee Cost
89.07
157.55
-68.48
-43.47%
Power Cost
0.00
75.96
-75.96
-100.00%
Manufacturing Expenses
0.00
45.98
-45.98
-100.00%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
106.66
388.08
-281.42
-72.52%
Total Expenditure (Excl Depreciation)
1,684.11
671.55
1,012.56
150.78%
Operating Profit (PBDIT) excl Other Income
151.17
340.24
-189.07
-55.57%
Other Income
47.23
38.70
8.53
22.04%
Operating Profit (PBDIT)
198.40
378.94
-180.54
-47.64%
Interest
24.91
3.87
21.04
543.67%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
173.49
375.07
-201.58
-53.74%
Depreciation
13.70
85.63
-71.93
-84.00%
Profit Before Tax
159.79
289.44
-129.65
-44.79%
Tax
19.86
74.37
-54.51
-73.30%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
139.93
215.07
-75.14
-34.94%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
139.93
215.07
-75.14
-34.94%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
-0.59
0.00
-0.59
Other related items
0.00
0.00
0.00
Consolidated Net Profit
139.34
215.07
-75.73
-35.21%
Equity Capital
13.81
483.51
-469.70
-97.14%
Face Value
2.00
5.00
0.00
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
20.18
2.22
17.96
809.01%
Diluted Earnings per share
20.48
2.22
18.26
822.52%
Operating Profit Margin (Excl OI)
8.24%
33.63%
0.00
-25.39%
Gross Profit Margin
9.45%
37.07%
0.00
-27.62%
PAT Margin
7.62%
21.26%
0.00
-13.64%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Half Yearly - Net Sales
Net Sales 1,835.28 Cr
in Sep 2024Figures in Rs Cr
Growth in half year ended Sep 2024 is 19.21% vs 21.96% in Sep 2023
Half Yearly - Consolidate Net Profit
Consolidate Net Profit 139.34 Cr
in Sep 2024Figures in Rs Cr
Growth in half year ended Sep 2024 is 26.74% vs 26.24% in Sep 2023
Half Yearly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 151.17 Cr
in Sep 2024Figures in Rs Cr
Growth in half year ended Sep 2024 is 15.36% vs 75.82% in Sep 2023
Half Yearly - Interest
Interest 24.91 Cr
in Sep 2024Figures in Rs Cr
Growth in half year ended Sep 2024 is 4.36% vs 15.71% in Sep 2023
Half Yearly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 8.24%
in Sep 2024Figures in Rs %
Growth in half year ended Sep 2024 has fallen from Sep 2023