down arrow

Gravita India

44
Sell
  • Market Cap: Mid Cap
  • Industry: Metal - Non Ferrous
  • ISIN: INE024L01027
  • NSEID: GRAVITA
  • BSEID: 533282
INR
1,811.10
214.25 (13.42%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 19.5 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Rs cr
Consolidated - Profit And Loss Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
No of Months
12
12
12
12
12
12
Operating Income
3,160.00
2,800.00
2,215.00
1,409.00
1,347.00
1,241.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
3,160.00
2,800.00
2,215.00
1,409.00
1,347.00
1,241.00
Expenditure (Ex Depriciation)
Stock Adjustments
-11.00
-34.00
-54.00
-82.00
-23.00
12.00
Raw Materials Consumed
2,572.00
2,316.00
1,798.00
1,214.00
1,114.00
1,023.00
Power & Fuel Cost
23.00
17.00
16.00
14.00
13.00
10.00
Employee Cost
131.00
133.00
102.00
72.00
65.00
63.00
Operating Expenses
96.00
97.00
71.00
44.00
39.00
36.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
8.00
7.00
5.00
1.00
2.00
3.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
22.00
28.00
34.00
11.00
21.00
11.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
2,874.00
2,598.00
2,000.00
1,294.00
1,247.00
1,179.00
Operating Profit (PBDIT) excl Other Income
286.00
201.00
215.00
115.00
100.00
61.00
Other Income
77.00
93.00
7.00
7.00
0.00
5.00
Operating Profit (PBDIT)
363.00
295.00
223.00
122.00
101.00
67.00
Interest
51.00
43.00
37.00
30.00
31.00
26.00
Profit before Depriciation and Tax
312.00
251.00
185.00
91.00
70.00
41.00
Depreciation
37.00
23.00
20.00
20.00
18.00
11.00
Profit Before Taxation & Exceptional Items
274.00
227.00
164.00
70.00
52.00
29.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
274.00
227.00
164.00
70.00
46.00
29.00
Provision for Tax
31.00
23.00
16.00
14.00
10.00
10.00
Profit After Tax
242.00
204.00
148.00
56.00
36.00
19.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
526.00
325.00
210.00
165.00
139.00
129.00
Profit Available for appropriations
765.00
526.00
349.00
217.00
172.00
144.00
Appropriations
765.00
526.00
349.00
217.00
172.00
144.00
Equity Dividend (%)
260.00%
217.50%
150.00%
55.00%
35.00%
15.00%
Earnings Per Share
34.88
29.72
20.60
7.72
4.82
2.26
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is 12.86% vs 26.39% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is 41.65% vs -6.21% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is 18.99% vs 14.50% in Mar 2023

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2024 is 18.71% vs 37.48% in Mar 2023

Compare Profit and Loss Results of Gravita India
Markets Mojo
Figures in Rs cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
3,160.00
1,677.00
1,483.00
88.43%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
3,160.00
1,677.00
1,483.00
88.43%
Expenditure (Ex Depriciation)
Stock Adjustments
-11.00
-7.00
-4.00
-57.14%
Raw Materials Consumed
2,572.00
15.00
2,557.00
17,046.67%
Power & Fuel Cost
23.00
121.00
-98.00
-80.99%
Employee Cost
131.00
304.00
-173.00
-56.91%
Operating Expenses
96.00
503.00
-407.00
-80.91%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
8.00
0.00
8.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
22.00
68.00
-46.00
-67.65%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
2,874.00
1,185.00
1,689.00
142.53%
Operating Profit (PBDIT) excl Other Income
286.00
492.00
-206.00
-41.87%
Other Income
77.00
95.00
-18.00
-18.95%
Operating Profit (PBDIT)
363.00
587.00
-224.00
-38.16%
Interest
51.00
17.00
34.00
200.00%
Profit before Depriciation and Tax
312.00
570.00
-258.00
-45.26%
Depreciation
37.00
174.00
-137.00
-78.74%
Profit Before Taxation & Exceptional Items
274.00
395.00
-121.00
-30.63%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
274.00
395.00
-121.00
-30.63%
Provision for Tax
31.00
100.00
-69.00
-69.00%
Profit After Tax
242.00
295.00
-53.00
-17.97%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
526.00
648.00
-122.00
-18.83%
Profit Available for appropriations
765.00
944.00
-179.00
-18.96%
Appropriations
765.00
944.00
-179.00
-18.96%
Equity Dividend (%)
260%
18.4%
241.60
Earnings Per Share
34.88
3.06
31.82
1,039.87%
Profit And Loss - Net Sales
Net Sales 3,160.75 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 12.86% vs 26.39% in Mar 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 286.09 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 41.65% vs -6.21% in Mar 2023

Profit And Loss - Interest
Interest 51.76 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 18.99% vs 14.50% in Mar 2023

Profit And Loss - Profit After Tax
Profit After Tax 242.28 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 18.71% vs 37.48% in Mar 2023