Results Snapshot
Figures in Rs cr
Consolidate Half Yearly Results
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Net Sales
1,411.14
1,148.34
1,694.28
950.22
444.17
769.27
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,411.14
1,148.34
1,694.28
950.22
444.17
769.27
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
1.19
2.43
-1.30
1.36
1.75
2.85
Employee Cost
78.09
74.69
74.92
62.40
67.61
72.80
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
979.10
771.55
1,008.92
829.16
377.78
554.08
Total Expenditure (Excl Depreciation)
1,058.38
848.67
1,082.54
892.92
447.14
629.73
Operating Profit (PBDIT) excl Other Income
352.76
299.67
611.74
57.30
-2.97
139.54
Other Income
122.16
138.17
100.23
77.39
69.77
75.03
Operating Profit (PBDIT)
474.92
437.84
711.97
134.69
66.80
214.57
Interest
1.39
1.13
1.14
1.05
0.99
0.77
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
473.53
436.71
710.83
133.64
65.81
213.80
Depreciation
42.31
37.86
40.27
40.87
43.84
45.62
Profit Before Tax
431.22
398.85
670.56
92.78
21.97
168.18
Tax
118.37
106.96
174.92
14.89
-126.33
34.45
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
312.85
291.89
495.64
77.89
148.29
133.73
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
312.85
291.89
495.64
77.89
148.29
133.73
Share in Profit of Associates
-0.94
1.40
0.53
0.28
-0.24
1.50
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
311.91
293.29
496.17
78.17
148.05
135.23
Equity Capital
63.60
63.60
63.60
63.60
63.60
63.60
Face Value
2.0
2.0
2.0
2.0
2.0
2.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
Earnings per share (EPS)
9.81
9.22
15.6
2.46
4.66
4.25
Diluted Earnings per share
9.81
9.22
15.6
2.46
4.66
4.25
Operating Profit Margin (Excl OI)
25.0%
26.1%
36.11%
6.03%
-0.67%
18.14%
Gross Profit Margin
33.56%
38.03%
41.95%
14.06%
14.82%
27.79%
PAT Margin
22.1%
25.54%
29.29%
8.23%
33.33%
17.58%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Half Yearly Analysis Highlights
Net Sales
Growth in half year ended Sep 2024 is 22.89% vs -32.22% in Sep 2023
Consolidate Net Profit
Growth in half year ended Sep 2024 is 6.35% vs -40.89% in Sep 2023
Operating Profit (PBDIT) excl Other Income
Growth in half year ended Sep 2024 is 17.72% vs -51.01% in Sep 2023
Interest
Growth in half year ended Sep 2024 is 23.01% vs -0.88% in Sep 2023
Operating Profit Margin (Excl OI)
Growth in half year ended Sep 2024 has fallen from Sep 2023
Compare Half Yearly Results Of GMDC With
Figures in Rs cr
Consolidate Half Yearly Results
Change(INR)
Change(%)
Net Sales
1,411.14
0
1,411.14
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,411.14
0
1,411.14
Raw Material Cost
0.00
0
0.00
Purchase of Finished goods
0.00
0
0.00
(Increase) / Decrease In Stocks
1.19
0
1.19
Employee Cost
78.09
0
78.09
Power Cost
0.00
0
0.00
Manufacturing Expenses
0.00
0
0.00
Selling and Distribution Expenses
0.00
0
0.00
Other Expenses
979.10
0.00
979.10
Total Expenditure (Excl Depreciation)
1,058.38
0
1,058.38
Operating Profit (PBDIT) excl Other Income
352.76
0.00
352.76
Other Income
122.16
0
122.16
Operating Profit (PBDIT)
474.92
0
474.92
Interest
1.39
0
1.39
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
473.53
0
473.53
Depreciation
42.31
0
42.31
Profit Before Tax
431.22
0
431.22
Tax
118.37
0
118.37
Provisions and contingencies
0.00
0
0.00
Profit After Tax
312.85
0
312.85
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0.00
0
0.00
Other Adjustments
0.00
0
0.00
Net Profit
312.85
0
312.85
Share in Profit of Associates
-0.94
0
-0.94
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
311.91
0
311.91
Equity Capital
63.60
0
63.60
Face Value
2.00
0
0.00
Reserves
0.00
0
0.00
Earnings per share (EPS)
9.81
0
9.81
Diluted Earnings per share
9.81
0
9.81
Operating Profit Margin (Excl OI)
25.00%
0%
0.00
25.00%
Gross Profit Margin
33.56%
0%
0.00
33.56%
PAT Margin
22.10%
0%
0.00
22.10%
Public Share Holdings (%)
0.00%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0%
0.00
0.00%
Half Yearly - Net Sales
Net Sales 1,411.14 Cr
in Sep 2024Figures in Rs Cr
Growth in half year ended Sep 2024 is 22.89% vs -32.22% in Sep 2023
Half Yearly - Consolidate Net Profit
Consolidate Net Profit 311.91 Cr
in Sep 2024Figures in Rs Cr
Growth in half year ended Sep 2024 is 6.35% vs -40.89% in Sep 2023
Half Yearly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 352.76 Cr
in Sep 2024Figures in Rs Cr
Growth in half year ended Sep 2024 is 17.72% vs -51.01% in Sep 2023
Half Yearly - Interest
Interest 1.39 Cr
in Sep 2024Figures in Rs Cr
Growth in half year ended Sep 2024 is 23.01% vs -0.88% in Sep 2023
Half Yearly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 25.00%
in Sep 2024Figures in Rs %
Growth in half year ended Sep 2024 has fallen from Sep 2023