down arrow

Imagica. Enter.

  • Market Cap: Small Cap
  • Industry: Amusement Parks/Recreation/Club
  • ISIN: INE172N01012
  • NSEID: IMAGICAA
  • BSEID: 539056
INR
66.38
1.29 (1.98%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 3.66 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationHalf Yearly Results
Results Snapshot
Figures in Rs cr
Consolidate Half Yearly Results
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Net Sales
223.96
140.59
124.65
6.67
2.32
109.51
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
223.96
140.59
124.65
6.67
2.32
109.51
Raw Material Cost
16.12
9.76
10.14
0.86
0.14
7.39
Purchase of Finished goods
4.68
4.56
3.99
0.97
-0.01
4.41
(Increase) / Decrease In Stocks
0.35
0.34
-0.82
-0.90
0.02
-0.25
Employee Cost
35.75
24.51
22.43
8.89
13.06
26.75
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.01
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
60.39
42.74
47.58
14.22
7.75
50.49
Total Expenditure (Excl Depreciation)
117.30
81.91
83.32
24.04
20.96
88.79
Operating Profit (PBDIT) excl Other Income
106.66
58.68
41.33
-17.37
-18.64
20.72
Other Income
5.15
3.74
75.46
0.11
0.15
0.47
Operating Profit (PBDIT)
111.81
62.42
116.79
-17.26
-18.49
21.19
Interest
2.49
0.78
50.37
90.30
77.95
72.89
Exceptional Items
-2.62
520.09
489.14
0.00
0.00
0.00
Gross Profit (PBDT)
106.70
581.73
555.56
-107.56
-96.44
-51.70
Depreciation
42.97
45.66
45.53
46.45
50.32
50.73
Profit Before Tax
63.73
536.07
510.04
-154.02
-146.76
-102.42
Tax
4.19
4.30
0.00
0.00
0.00
0.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
59.54
531.77
510.04
-154.02
-146.76
-102.42
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
59.54
531.77
510.04
-154.02
-146.76
-102.42
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
59.54
531.77
510.04
-154.02
-146.76
-102.42
Equity Capital
542.32
481.87
410.46
88.06
88.06
88.06
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
533.94
302.90
-266.49
0.00
0.00
0.00
Earnings per share (EPS)
1.1
11.04
12.43
-17.49
-16.67
-11.63
Diluted Earnings per share
1.1
11.54
19.08
-17.49
-16.67
-11.63
Operating Profit Margin (Excl OI)
47.62%
41.74%
33.16%
-260.42%
-803.45%
18.92%
Gross Profit Margin
47.64%
413.78%
445.7%
-1612.59%
-4156.9%
-47.21%
PAT Margin
26.59%
378.24%
409.18%
-2309.15%
-6325.86%
-93.53%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Half Yearly Analysis Highlights
stock-summary

Net Sales

Growth in half year ended Sep 2024 is 59.30% vs 12.79% in Sep 2023

stock-summary

Consolidate Net Profit

Growth in half year ended Sep 2024 is -88.80% vs 4.26% in Sep 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

Growth in half year ended Sep 2024 is 81.77% vs 41.98% in Sep 2023

stock-summary

Interest

Growth in half year ended Sep 2024 is 219.23% vs -98.45% in Sep 2023

stock-summary

Operating Profit Margin (Excl OI)

Growth in half year ended Sep 2024 has improved from Sep 2023

Compare Half Yearly Results Of Imagica. Enter. With
Markets Mojo
Figures in Rs cr
Consolidate Half Yearly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
223.96
0
223.96
Other Operating Income
0.00
0.00
0.00
Total Operating income
223.96
0
223.96
Raw Material Cost
16.12
0
16.12
Purchase of Finished goods
4.68
0
4.68
(Increase) / Decrease In Stocks
0.35
0
0.35
Employee Cost
35.75
0
35.75
Power Cost
0.00
0
0.00
Manufacturing Expenses
0.01
0
0.01
Selling and Distribution Expenses
0.00
0
0.00
Other Expenses
60.39
0.00
60.39
Total Expenditure (Excl Depreciation)
117.30
0
117.30
Operating Profit (PBDIT) excl Other Income
106.66
0.00
106.66
Other Income
5.15
0
5.15
Operating Profit (PBDIT)
111.81
0
111.81
Interest
2.49
0
2.49
Exceptional Items
-2.62
0
-2.62
Gross Profit (PBDT)
106.70
0
106.70
Depreciation
42.97
0
42.97
Profit Before Tax
63.73
0
63.73
Tax
4.19
0
4.19
Provisions and contingencies
0.00
0
0.00
Profit After Tax
59.54
0
59.54
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0.00
0
0.00
Other Adjustments
0.00
0
0.00
Net Profit
59.54
0
59.54
Share in Profit of Associates
0.00
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
59.54
0
59.54
Equity Capital
542.32
0
542.32
Face Value
10.00
0
0.00
Reserves
533.94
0
533.94
Earnings per share (EPS)
1.10
0
1.10
Diluted Earnings per share
1.10
0
1.10
Operating Profit Margin (Excl OI)
47.62%
0%
0.00
47.62%
Gross Profit Margin
47.64%
0%
0.00
47.64%
PAT Margin
26.59%
0%
0.00
26.59%
Public Share Holdings (%)
0.00%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0%
0.00
0.00%
Half Yearly - Net Sales
Net Sales 223.96 Cr
in Sep 2024

Figures in Rs Cr
stock-summary

Growth in half year ended Sep 2024 is 59.30% vs 12.79% in Sep 2023

Half Yearly - Consolidate Net Profit
Consolidate Net Profit 59.54 Cr
in Sep 2024

Figures in Rs Cr
stock-summary

Growth in half year ended Sep 2024 is -88.80% vs 4.26% in Sep 2023

Half Yearly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 106.66 Cr
in Sep 2024

Figures in Rs Cr
stock-summary

Growth in half year ended Sep 2024 is 81.77% vs 41.98% in Sep 2023

Half Yearly - Interest
Interest 2.49 Cr
in Sep 2024

Figures in Rs Cr
stock-summary

Growth in half year ended Sep 2024 is 219.23% vs -98.45% in Sep 2023

Half Yearly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 47.62%
in Sep 2024

Figures in Rs %
stock-summary

Growth in half year ended Sep 2024 has improved from Sep 2023