down arrow

Jay Shree Tea

  • Market Cap: Micro Cap
  • Industry: Tea/Coffee
  • ISIN: INE364A01020
  • NSEID: JAYSREETEA
  • BSEID: 509715
INR
91.14
2.65 (2.99%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 50.39 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationHalf Yearly Results
Results Snapshot
Figures in Rs cr
Consolidate Half Yearly Results
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Sep'18
Net Sales
461.85
406.21
399.67
361.58
421.01
356.08
381.27
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
461.85
406.21
399.67
361.58
421.01
356.08
381.27
Raw Material Cost
38.08
48.40
87.66
44.34
29.63
60.93
60.34
Purchase of Finished goods
38.10
31.35
40.14
24.29
15.35
27.77
31.99
(Increase) / Decrease In Stocks
78.41
69.39
-37.29
24.95
72.52
12.52
12.56
Employee Cost
150.02
134.71
144.66
133.86
124.52
133.13
132.24
Power Cost
30.27
30.77
31.24
23.98
28.80
33.25
29.48
Manufacturing Expenses
26.31
27.06
25.50
18.96
18.70
20.23
20.54
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
46.75
48.30
55.31
43.65
38.24
53.49
51.17
Total Expenditure (Excl Depreciation)
407.94
389.98
347.22
314.03
327.76
341.32
338.32
Operating Profit (PBDIT) excl Other Income
53.91
16.23
52.45
47.55
93.25
14.76
42.95
Other Income
4.74
39.19
11.23
6.51
10.27
15.27
11.65
Operating Profit (PBDIT)
58.65
55.42
63.68
54.06
103.52
30.03
54.60
Interest
19.47
17.57
17.89
18.65
25.89
30.53
23.33
Exceptional Items
-6.58
0.11
-61.76
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
39.18
37.85
-15.97
35.41
77.63
-0.50
31.27
Depreciation
11.14
10.54
11.53
11.69
12.69
11.50
9.15
Profit Before Tax
28.04
27.31
-27.50
23.72
64.94
-12.00
22.12
Tax
0.00
-0.41
0.50
-0.05
0.05
-0.76
0.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
28.04
27.72
-28.00
23.77
64.89
-11.24
22.12
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
-6.58
0.11
0.00
0.00
0.00
0.00
0.00
Net Profit
21.46
27.83
-28.00
23.77
64.89
-11.24
22.12
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
-0.09
2.85
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
21.46
27.83
-28.00
23.77
64.89
-11.33
24.97
Equity Capital
14.44
11.33
11.33
11.33
11.33
11.33
11.27
Face Value
5.0
5.0
5.0
5.0
5.0
5.0
5.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Earnings per share (EPS)
7.43
12.28
-12.36
10.49
28.64
-5.0
11.08
Diluted Earnings per share
7.43
9.64
-12.35
10.49
28.63
-5.0
11.16
Operating Profit Margin (Excl OI)
11.67%
4.0%
13.12%
13.15%
22.15%
4.15%
11.26%
Gross Profit Margin
8.48%
9.32%
-4.0%
9.79%
18.44%
-0.14%
8.2%
PAT Margin
6.07%
6.82%
-7.01%
6.57%
15.41%
-3.16%
5.8%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Half Yearly Analysis Highlights
stock-summary

Net Sales

Growth in half year ended Sep 2024 is 13.70% vs 1.64% in Sep 2023

stock-summary

Consolidate Net Profit

Growth in half year ended Sep 2024 is -22.89% vs 199.39% in Sep 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

Growth in half year ended Sep 2024 is 232.16% vs -69.06% in Sep 2023

stock-summary

Interest

Growth in half year ended Sep 2024 is 10.81% vs -1.79% in Sep 2023

stock-summary

Operating Profit Margin (Excl OI)

Growth in half year ended Sep 2024 has improved from Sep 2023

Compare Half Yearly Results Of Jay Shree Tea With
Markets Mojo
Figures in Rs cr
Consolidate Half Yearly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
461.85
0
461.85
Other Operating Income
0.00
0.00
0.00
Total Operating income
461.85
0
461.85
Raw Material Cost
38.08
0
38.08
Purchase of Finished goods
38.10
0
38.10
(Increase) / Decrease In Stocks
78.41
0
78.41
Employee Cost
150.02
0
150.02
Power Cost
30.27
0
30.27
Manufacturing Expenses
26.31
0
26.31
Selling and Distribution Expenses
0.00
0
0.00
Other Expenses
46.75
0.00
46.75
Total Expenditure (Excl Depreciation)
407.94
0
407.94
Operating Profit (PBDIT) excl Other Income
53.91
0.00
53.91
Other Income
4.74
0
4.74
Operating Profit (PBDIT)
58.65
0
58.65
Interest
19.47
0
19.47
Exceptional Items
-6.58
0
-6.58
Gross Profit (PBDT)
39.18
0
39.18
Depreciation
11.14
0
11.14
Profit Before Tax
28.04
0
28.04
Tax
0.00
0
0.00
Provisions and contingencies
0.00
0
0.00
Profit After Tax
28.04
0
28.04
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0.00
0
0.00
Other Adjustments
-6.58
0
-6.58
Net Profit
21.46
0
21.46
Share in Profit of Associates
0.00
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
21.46
0
21.46
Equity Capital
14.44
0
14.44
Face Value
5.00
0
0.00
Reserves
0.00
0
0.00
Earnings per share (EPS)
7.43
0
7.43
Diluted Earnings per share
7.43
0
7.43
Operating Profit Margin (Excl OI)
11.67%
0%
0.00
11.67%
Gross Profit Margin
8.48%
0%
0.00
8.48%
PAT Margin
6.07%
0%
0.00
6.07%
Public Share Holdings (%)
0.00%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0%
0.00
0.00%
Half Yearly - Net Sales
Net Sales 461.85 Cr
in Sep 2024

Figures in Rs Cr
stock-summary

Growth in half year ended Sep 2024 is 13.70% vs 1.64% in Sep 2023

Half Yearly - Consolidate Net Profit
Consolidate Net Profit 21.46 Cr
in Sep 2024

Figures in Rs Cr
stock-summary

Growth in half year ended Sep 2024 is -22.89% vs 199.39% in Sep 2023

Half Yearly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 53.91 Cr
in Sep 2024

Figures in Rs Cr
stock-summary

Growth in half year ended Sep 2024 is 232.16% vs -69.06% in Sep 2023

Half Yearly - Interest
Interest 19.47 Cr
in Sep 2024

Figures in Rs Cr
stock-summary

Growth in half year ended Sep 2024 is 10.81% vs -1.79% in Sep 2023

Half Yearly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 11.67%
in Sep 2024

Figures in Rs %
stock-summary

Growth in half year ended Sep 2024 has improved from Sep 2023