down arrow

Jay Shree Tea

17
Strong Sell
  • Market Cap: Micro Cap
  • Industry: Tea/Coffee
  • ISIN: INE364A01020
  • NSEID: JAYSREETEA
  • BSEID: 509715
INR
91.14
2.65 (2.99%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 50.39 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Rs cr
Consolidated - Profit And Loss Results
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Mar'18
No of Months
12
12
12
12
12
12
Operating Income
812.00
725.00
801.00
717.00
756.00
757.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
2.00
Net Sales
812.00
725.00
801.00
717.00
756.00
755.00
Expenditure (Ex Depriciation)
Stock Adjustments
-99.00
15.00
140.00
0.00
-34.00
-11.00
Raw Materials Consumed
414.00
271.00
181.00
314.00
333.00
342.00
Power & Fuel Cost
50.00
46.00
49.00
57.00
49.00
47.00
Employee Cost
277.00
254.00
237.00
252.00
244.00
225.00
Operating Expenses
76.00
66.00
60.00
65.00
68.00
64.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
40.00
34.00
28.00
32.00
33.00
40.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
39.00
31.00
34.00
36.00
29.00
24.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
803.00
726.00
740.00
765.00
734.00
742.00
Operating Profit (PBDIT) excl Other Income
8.00
-1.00
61.00
-48.00
22.00
12.00
Other Income
20.00
31.00
21.00
76.00
42.00
48.00
Operating Profit (PBDIT)
29.00
30.00
82.00
27.00
64.00
60.00
Interest
36.00
38.00
47.00
59.00
49.00
42.00
Profit before Depriciation and Tax
-7.00
-7.00
34.00
-31.00
15.00
17.00
Depreciation
22.00
23.00
25.00
24.00
19.00
17.00
Profit Before Taxation & Exceptional Items
-30.00
-31.00
9.00
-56.00
-4.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
-50.00
-31.00
3.00
-71.00
-4.00
0.00
Provision for Tax
2.00
-35.00
0.00
11.00
0.00
-2.00
Profit After Tax
-52.00
4.00
2.00
-82.00
-3.00
2.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
76.00
49.00
27.00
130.00
135.00
99.00
Profit Available for appropriations
29.00
73.00
46.00
28.00
131.00
133.00
Appropriations
29.00
73.00
46.00
28.00
131.00
133.00
Equity Dividend (%)
0.00%
0.00%
0.00%
0.00%
7.00%
10.00%
Earnings Per Share
-20.80
10.42
8.41
-45.07
-1.57
15.31
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is -5.81% vs 11.94% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is -534.41% vs 491.32% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is 8.82% vs -4.32% in Mar 2023

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2024 is -2.51% vs 169.41% in Mar 2023

Compare Profit and Loss Results of Jay Shree Tea
Markets Mojo
Figures in Rs cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
812.00
0
812.00
0%
Less :Inter divisional transfers
0.00
0
0.00
0%
Less: Excise
0.00
0
0.00
0%
Net Sales
812.00
0
812.00
0%
Expenditure (Ex Depriciation)
Stock Adjustments
-99.00
0
-99.00
0%
Raw Materials Consumed
414.00
0
414.00
0%
Power & Fuel Cost
50.00
0
50.00
0%
Employee Cost
277.00
0
277.00
0%
Operating Expenses
76.00
0
76.00
0%
General and Administration Expenses
-1.00
0
-1.00
0%
Selling and Distribution Expenses
40.00
0
40.00
0%
Cost of Software developments
0.00
0
0.00
0%
Miscellaneous Expenses
39.00
0
39.00
0%
Expenses Capitalised
0.00
0
0.00
0%
Total Expenditure
803.00
0
803.00
0%
Operating Profit (PBDIT) excl Other Income
8.00
0.00
8.00
0%
Other Income
20.00
0
20.00
0%
Operating Profit (PBDIT)
29.00
0
29.00
0%
Interest
36.00
0
36.00
0%
Profit before Depriciation and Tax
-7.00
0
-7.00
0%
Depreciation
22.00
0
22.00
0%
Profit Before Taxation & Exceptional Items
-30.00
0
-30.00
0%
Exceptional Income / Expenses
0.00
0
0.00
0%
Profit Before Tax
-50.00
0
-50.00
0%
Provision for Tax
2.00
0
2.00
0%
Profit After Tax
-52.00
0
-52.00
0%
Extraordinary Items
0.00
0
0.00
0%
Adj to Profit After Tax
0.00
0
0.00
0%
Profit Balance B/F
76.00
0
76.00
0%
Profit Available for appropriations
29.00
0
29.00
0%
Appropriations
29.00
0
29.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
-20.8
0
-20.80
0%
Profit And Loss - Net Sales
Net Sales 747.90 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -5.81% vs 11.94% in Mar 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) -46.82 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -534.41% vs 491.32% in Mar 2023

Profit And Loss - Interest
Interest 37.42 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 8.82% vs -4.32% in Mar 2023

Profit And Loss - Profit After Tax
Profit After Tax 15.55 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -2.51% vs 169.41% in Mar 2023