Results Snapshot
Figures in Rs cr
Consolidate Half Yearly Results
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Net Sales
104.36
206.31
184.13
149.70
97.87
202.07
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
104.36
206.31
184.13
149.70
97.87
202.07
Raw Material Cost
4.65
4.92
4.16
3.69
1.46
7.28
Purchase of Finished goods
1.40
2.56
0.81
0.38
0.26
1.31
(Increase) / Decrease In Stocks
0.62
-0.09
2.25
0.98
1.92
0.84
Employee Cost
29.17
82.24
93.90
64.99
49.15
74.36
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
16.74
31.70
28.02
22.99
16.79
-0.01
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
40.37
60.24
57.11
45.85
36.65
91.44
Total Expenditure (Excl Depreciation)
92.95
181.57
186.25
138.88
106.23
175.22
Operating Profit (PBDIT) excl Other Income
11.41
24.74
-2.12
10.82
-8.36
26.85
Other Income
11.28
1.94
2.01
8.40
9.96
2.91
Operating Profit (PBDIT)
22.69
26.68
-0.11
19.22
1.60
29.76
Interest
15.03
16.70
12.65
7.53
7.34
7.94
Exceptional Items
97.85
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
7.66
9.98
-12.76
11.69
-5.74
21.82
Depreciation
18.49
32.01
29.37
30.15
30.06
35.19
Profit Before Tax
-10.82
-22.02
-42.12
-18.45
-35.79
-13.37
Tax
0.00
0.00
0.00
0.00
0.00
5.47
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-10.82
-22.02
-42.12
-18.45
-35.79
-18.84
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
97.85
0.00
0.00
0.00
0.00
0.00
Net Profit
87.02
-22.02
-42.12
-18.45
-35.79
-18.84
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.29
-0.19
-0.56
-0.06
-0.28
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
87.02
-21.74
-42.31
-19.01
-35.85
-19.13
Equity Capital
13.10
13.06
13.06
13.06
13.06
13.06
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
0.00
0.00
0.00
23.90
45.29
0.00
Earnings per share (EPS)
66.43
-16.65
-32.4
-14.56
-27.45
-14.65
Diluted Earnings per share
66.44
-16.64
-32.39
-14.55
-27.44
-14.42
Operating Profit Margin (Excl OI)
10.93%
11.99%
-1.15%
7.23%
-8.54%
13.3%
Gross Profit Margin
7.34%
4.84%
-6.93%
7.81%
-5.86%
10.81%
PAT Margin
-10.37%
-10.67%
-22.88%
-12.32%
-36.57%
-9.33%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Half Yearly Analysis Highlights
Net Sales
Growth in half year ended Sep 2024 is -49.42% vs 12.05% in Sep 2023
Consolidate Net Profit
Growth in half year ended Sep 2024 is 500.28% vs 48.62% in Sep 2023
Operating Profit (PBDIT) excl Other Income
Growth in half year ended Sep 2024 is -53.88% vs 1,266.98% in Sep 2023
Interest
Growth in half year ended Sep 2024 is -10.00% vs 32.02% in Sep 2023
Operating Profit Margin (Excl OI)
Growth in half year ended Sep 2024 has fallen from Sep 2023
Compare Half Yearly Results Of Kaya Ltd With
Figures in Rs cr
Consolidate Half Yearly Results
Change(INR)
Change(%)
Net Sales
104.36
1,413.99
-1,309.63
-92.62%
Other Operating Income
0.00
0.00
0.00
Total Operating income
104.36
1,413.99
-1,309.63
-92.62%
Raw Material Cost
4.65
442.67
-438.02
-98.95%
Purchase of Finished goods
1.40
0.00
1.40
(Increase) / Decrease In Stocks
0.62
0.00
0.62
Employee Cost
29.17
190.32
-161.15
-84.67%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
16.74
0.00
16.74
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
40.37
544.79
-504.42
-92.59%
Total Expenditure (Excl Depreciation)
92.95
1,177.78
-1,084.83
-92.11%
Operating Profit (PBDIT) excl Other Income
11.41
236.21
-224.80
-95.17%
Other Income
11.28
13.74
-2.46
-17.90%
Operating Profit (PBDIT)
22.69
249.95
-227.26
-90.92%
Interest
15.03
54.36
-39.33
-72.35%
Exceptional Items
97.85
-11.42
109.27
956.83%
Gross Profit (PBDT)
7.66
184.17
-176.51
-95.84%
Depreciation
18.49
178.45
-159.96
-89.64%
Profit Before Tax
-10.82
5.71
-16.53
-289.49%
Tax
0.00
3.76
-3.76
-100.00%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
-10.82
1.95
-12.77
-654.87%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
97.85
0.00
97.85
Net Profit
87.02
1.95
85.07
4,362.56%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
3.53
-3.53
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
87.02
5.48
81.54
1,487.96%
Equity Capital
13.10
63.97
-50.87
-79.52%
Face Value
10.00
10.00
0.00
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
66.43
0.86
65.57
7,624.42%
Diluted Earnings per share
66.44
0.17
66.27
38,982.35%
Operating Profit Margin (Excl OI)
10.93%
16.71%
0.00
-5.78%
Gross Profit Margin
7.34%
13.02%
0.00
-5.68%
PAT Margin
-10.37%
0.14%
0.00
-10.51%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Half Yearly - Net Sales
Net Sales 104.36 Cr
in Sep 2024Figures in Rs Cr
Growth in half year ended Sep 2024 is -49.42% vs 12.05% in Sep 2023
Half Yearly - Consolidate Net Profit
Consolidate Net Profit 87.02 Cr
in Sep 2024Figures in Rs Cr
Growth in half year ended Sep 2024 is 500.28% vs 48.62% in Sep 2023
Half Yearly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 11.41 Cr
in Sep 2024Figures in Rs Cr
Growth in half year ended Sep 2024 is -53.88% vs 1,266.98% in Sep 2023
Half Yearly - Interest
Interest 15.03 Cr
in Sep 2024Figures in Rs Cr
Growth in half year ended Sep 2024 is -10.00% vs 32.02% in Sep 2023
Half Yearly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 10.93%
in Sep 2024Figures in Rs %
Growth in half year ended Sep 2024 has fallen from Sep 2023