down arrow

Kaya Ltd

  • Market Cap: Micro Cap
  • Industry: Lifestyle
  • ISIN: INE587G01015
  • NSEID: KAYA
  • BSEID: 539276
INR
251.00
7.4 (3.04%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 73.18 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationNine Monthly Results
Results Snapshot
Figures in Rs cr
Consolidate Nine Monthly Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
162.48
308.70
284.13
240.48
185.76
306.14
316.54
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
162.48
308.70
284.13
240.48
185.76
306.14
316.54
Raw Material Cost
7.98
7.44
6.38
6.08
4.47
11.22
27.49
Purchase of Finished goods
2.19
3.97
1.42
0.72
0.34
2.19
0.86
(Increase) / Decrease In Stocks
-0.12
-0.17
2.82
1.36
2.06
-0.22
0.98
Employee Cost
44.81
122.98
137.97
102.30
80.92
111.41
108.29
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
26.90
47.37
44.48
37.06
30.22
15.22
148.38
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
64.55
90.31
91.04
73.23
59.38
123.01
14.74
Total Expenditure (Excl Depreciation)
146.31
271.90
284.11
220.75
177.39
262.83
300.74
Operating Profit (PBDIT) excl Other Income
16.17
36.80
0.02
19.73
8.37
43.31
15.80
Other Income
12.60
6.35
3.61
10.44
12.06
3.46
2.82
Operating Profit (PBDIT)
28.77
43.15
3.63
30.17
20.43
46.77
18.62
Interest
22.79
25.80
18.92
22.75
11.01
11.78
2.07
Exceptional Items
112.91
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
5.98
17.35
-15.29
7.42
9.42
34.99
16.55
Depreciation
28.19
47.56
44.61
34.03
44.69
53.52
20.73
Profit Before Tax
-22.20
-30.42
-59.89
-26.61
-35.26
-18.53
-4.19
Tax
0.00
0.00
0.00
0.00
0.00
21.07
-2.59
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-22.20
-30.19
-59.89
-26.61
-35.26
-39.60
-1.60
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
112.91
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
90.70
-30.19
-59.89
-26.61
-35.26
-39.60
-1.60
Share in Profit of Associates
0.00
-0.23
0.00
0.00
0.00
0.00
-0.64
Minority Interest
0.00
0.16
-0.18
-0.40
0.25
-0.11
-0.47
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
90.70
-30.02
-60.10
-27.33
-35.64
-40.06
-2.95
Equity Capital
13.10
13.06
13.06
13.06
13.06
13.06
13.06
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Diluted Earnings per share
2.81
-6.33
-13.61
-6.37
0.16
-16.02
-0.35
Operating Profit Margin (Excl OI)
9.95%
11.92%
0.01%
8.2%
4.51%
14.15%
4.99%
Gross Profit Margin
3.68%
5.62%
-5.38%
3.09%
5.07%
11.43%
5.23%
PAT Margin
-13.66%
-9.78%
-21.08%
-11.07%
-18.98%
-12.94%
-0.5%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Nine Monthly Analysis Highlights
stock-summary

Net Sales

YoY Growth in nine months ended Dec 2024 is -47.37% vs 8.65% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in nine months ended Dec 2024 is 402.13% vs 50.05% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in nine months ended Dec 2024 is -56.06% vs 1,83,900.00% in Dec 2023

stock-summary

Interest

YoY Growth in nine months ended Dec 2024 is -11.67% vs 36.36% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in nine months ended Dec 2024 has fallen from Dec 2023

Compare Nine Monthly Results Of Kaya Ltd With
Markets Mojo
Figures in Rs cr
Consolidate Nine Monthly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
162.48
2,170.53
-2,008.05
-92.51%
Other Operating Income
0.00
0.00
0.00
Total Operating income
162.48
2,170.53
-2,008.05
-92.51%
Raw Material Cost
7.98
680.29
-672.31
-98.83%
Purchase of Finished goods
2.19
0.00
2.19
(Increase) / Decrease In Stocks
-0.12
0.00
-0.12
Employee Cost
44.81
288.68
-243.87
-84.48%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
26.90
0.00
26.90
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
64.55
831.02
-766.47
-92.23%
Total Expenditure (Excl Depreciation)
146.31
1,799.99
-1,653.68
-91.87%
Operating Profit (PBDIT) excl Other Income
16.17
370.54
-354.37
-95.64%
Other Income
12.60
24.24
-11.64
-48.02%
Operating Profit (PBDIT)
28.77
394.78
-366.01
-92.71%
Interest
22.79
81.88
-59.09
-72.17%
Exceptional Items
112.91
-11.42
124.33
1,088.70%
Gross Profit (PBDT)
5.98
301.48
-295.50
-98.02%
Depreciation
28.19
278.95
-250.76
-89.89%
Profit Before Tax
-22.20
22.53
-44.73
-198.54%
Tax
0.00
7.85
-7.85
-100.00%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
-22.20
14.68
-36.88
-251.23%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
112.91
0.00
112.91
Net Profit
90.70
14.68
76.02
517.85%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
4.28
-4.28
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
90.70
17.46
73.24
419.47%
Equity Capital
13.10
64.14
-51.04
-79.58%
Face Value
10.00
2.00
0.00
Reserves
0.00
0.00
0.00
Gross Profit Margin
3.68%
13.89%
0.00
-10.21%
PAT Margin
-13.66%
0.68%
0.00
-14.34%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Nine Monthly - Net Sales
Net Sales 162.48 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

YoY Growth in nine months ended Dec 2024 is -47.37% vs 8.65% in Dec 2023

Nine Monthly - Consolidate Net Profit
Consolidate Net Profit 90.70 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

YoY Growth in nine months ended Dec 2024 is 402.13% vs 50.05% in Dec 2023

Nine Monthly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 16.17 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

YoY Growth in nine months ended Dec 2024 is -56.06% vs 1,83,900.00% in Dec 2023

Nine Monthly - Interest
Interest 22.79 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

YoY Growth in nine months ended Dec 2024 is -11.67% vs 36.36% in Dec 2023

Nine Monthly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 9.95%
in Dec 2024

Figures in Rs %
stock-summary

YoY Growth in nine months ended Dec 2024 has fallen from Dec 2023