Results Snapshot
Figures in Rs cr
Consolidate Half Yearly Results
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Sep'18
Net Sales
3,246.70
3,086.27
3,282.35
1,809.46
712.20
969.56
1,060.85
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,246.70
3,086.27
3,282.35
1,809.46
712.20
969.56
1,060.85
Raw Material Cost
1,919.77
1,681.45
1,918.23
1,027.07
367.63
608.24
636.28
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
13.97
(Increase) / Decrease In Stocks
-111.28
-33.04
43.96
-6.54
10.51
7.02
-12.43
Employee Cost
190.20
171.33
153.47
65.14
46.43
51.43
49.27
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
857.61
794.69
771.00
307.21
162.79
200.05
263.37
Total Expenditure (Excl Depreciation)
2,856.30
2,614.43
2,886.66
1,392.88
587.36
866.74
950.46
Operating Profit (PBDIT) excl Other Income
390.40
471.84
395.69
416.58
124.84
102.82
110.39
Other Income
30.59
20.85
42.16
14.54
13.88
17.11
17.17
Operating Profit (PBDIT)
420.99
492.69
437.85
431.12
138.72
119.93
127.56
Interest
70.98
59.70
45.70
11.28
14.04
10.56
8.30
Exceptional Items
0.58
-36.08
0.36
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
350.01
396.26
392.15
419.84
124.68
109.37
119.26
Depreciation
125.03
104.93
83.13
43.86
38.29
29.50
27.11
Profit Before Tax
224.98
291.33
309.02
375.98
86.39
79.87
92.15
Tax
67.78
106.72
75.69
100.24
27.02
22.63
28.14
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
157.20
184.61
233.33
275.74
59.37
57.24
64.01
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.58
0.65
0.36
0.00
0.00
0.00
0.00
Net Profit
157.78
185.26
233.69
275.74
59.37
57.24
64.01
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-79.53
-29.03
-116.21
-127.01
-23.66
-15.36
-18.24
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
78.25
156.23
117.48
148.73
35.71
41.88
45.77
Equity Capital
9.96
9.89
9.81
9.74
9.71
9.71
9.71
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
2.0
Reserves
0.00
6,905.90
0.00
2,311.33
1,257.88
0.00
0.00
Earnings per share (EPS)
78.56
157.97
119.76
152.7
36.78
43.13
9.43
Diluted Earnings per share
74.27
152.87
117.01
148.19
36.32
43.1
47.1
Operating Profit Margin (Excl OI)
12.02%
15.29%
12.06%
23.02%
17.53%
10.6%
10.41%
Gross Profit Margin
10.78%
12.84%
11.95%
23.2%
17.51%
11.28%
11.24%
PAT Margin
4.84%
5.98%
7.11%
15.24%
8.34%
5.9%
6.03%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Half Yearly Analysis Highlights
Net Sales
Growth in half year ended Sep 2024 is 5.20% vs -5.97% in Sep 2023
Consolidate Net Profit
Growth in half year ended Sep 2024 is -49.91% vs 32.98% in Sep 2023
Operating Profit (PBDIT) excl Other Income
Growth in half year ended Sep 2024 is -17.26% vs 19.24% in Sep 2023
Interest
Growth in half year ended Sep 2024 is 18.89% vs 30.63% in Sep 2023
Operating Profit Margin (Excl OI)
Growth in half year ended Sep 2024 has fallen from Sep 2023
Compare Half Yearly Results Of Kirloskar Indus. With
Figures in Rs cr
Consolidate Half Yearly Results
Change(INR)
Change(%)
Net Sales
3,246.70
2,276.80
969.90
42.60%
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,246.70
2,276.80
969.90
42.60%
Raw Material Cost
1,919.77
1,079.67
840.10
77.81%
Purchase of Finished goods
0.00
5.98
-5.98
-100.00%
(Increase) / Decrease In Stocks
-111.28
31.51
-142.79
-453.16%
Employee Cost
190.20
176.39
13.81
7.83%
Power Cost
0.00
214.87
-214.87
-100.00%
Manufacturing Expenses
0.00
752.63
-752.63
-100.00%
Selling and Distribution Expenses
0.00
-353.46
353.46
100.00%
Other Expenses
857.61
174.66
682.95
391.02%
Total Expenditure (Excl Depreciation)
2,856.30
2,082.25
774.05
37.17%
Operating Profit (PBDIT) excl Other Income
390.40
194.55
195.85
100.67%
Other Income
30.59
28.87
1.72
5.96%
Operating Profit (PBDIT)
420.99
223.42
197.57
88.43%
Interest
70.98
29.17
41.81
143.33%
Exceptional Items
0.58
-20.19
20.77
102.87%
Gross Profit (PBDT)
350.01
194.25
155.76
80.19%
Depreciation
125.03
109.74
15.29
13.93%
Profit Before Tax
224.98
84.51
140.47
166.22%
Tax
67.78
36.23
31.55
87.08%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
157.20
48.28
108.92
225.60%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.58
-20.19
20.77
102.87%
Net Profit
157.78
28.09
129.69
461.69%
Share in Profit of Associates
0.00
-7.92
7.92
100.00%
Minority Interest
-79.53
-9.81
-69.72
-710.70%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
78.25
10.36
67.89
655.31%
Equity Capital
9.96
111.69
-101.73
-91.08%
Face Value
10.00
10.00
0.00
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
78.56
0.93
77.63
8,347.31%
Diluted Earnings per share
74.27
0.93
73.34
7,886.02%
Operating Profit Margin (Excl OI)
12.02%
8.61%
0.00
3.41%
Gross Profit Margin
10.78%
8.59%
0.00
2.19%
PAT Margin
4.84%
1.79%
0.00
3.05%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Half Yearly - Net Sales
Net Sales 3,246.70 Cr
in Sep 2024Figures in Rs Cr
Growth in half year ended Sep 2024 is 5.20% vs -5.97% in Sep 2023
Half Yearly - Consolidate Net Profit
Consolidate Net Profit 78.25 Cr
in Sep 2024Figures in Rs Cr
Growth in half year ended Sep 2024 is -49.91% vs 32.98% in Sep 2023
Half Yearly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 390.40 Cr
in Sep 2024Figures in Rs Cr
Growth in half year ended Sep 2024 is -17.26% vs 19.24% in Sep 2023
Half Yearly - Interest
Interest 70.98 Cr
in Sep 2024Figures in Rs Cr
Growth in half year ended Sep 2024 is 18.89% vs 30.63% in Sep 2023
Half Yearly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 12.02%
in Sep 2024Figures in Rs %
Growth in half year ended Sep 2024 has fallen from Sep 2023