down arrow

Kirloskar Indus.

31
Sell
  • Market Cap: Small Cap
  • Industry: Diversified
  • ISIN: INE250A01039
  • NSEID: KIRLOSIND
  • BSEID: 500243
INR
3,208.05
47.35 (1.5%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 8.26 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Rs cr
Consolidated - Profit And Loss Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
No of Months
12
12
12
12
12
12
Operating Income
6,368.00
6,462.00
3,782.00
2,054.00
1,885.00
2,190.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
6,368.00
6,462.00
3,782.00
2,054.00
1,885.00
2,190.00
Expenditure (Ex Depriciation)
Stock Adjustments
-17.00
-19.00
-29.00
3.00
1.00
-8.00
Raw Materials Consumed
3,494.00
3,717.00
2,296.00
1,048.00
1,131.00
1,358.00
Power & Fuel Cost
538.00
545.00
123.00
81.00
109.00
147.00
Employee Cost
358.00
328.00
147.00
114.00
101.00
100.00
Operating Expenses
140.00
105.00
212.00
136.00
70.00
88.00
General and Administration Expenses
845.00
830.00
336.00
195.00
215.00
258.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
68.00
94.00
39.00
19.00
21.00
20.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
5,428.00
5,603.00
3,125.00
1,598.00
1,651.00
1,964.00
Operating Profit (PBDIT) excl Other Income
940.00
859.00
656.00
456.00
234.00
225.00
Other Income
43.00
69.00
38.00
27.00
44.00
36.00
Operating Profit (PBDIT)
983.00
929.00
694.00
483.00
278.00
262.00
Interest
122.00
96.00
31.00
26.00
18.00
17.00
Profit before Depriciation and Tax
861.00
832.00
663.00
457.00
260.00
244.00
Depreciation
242.00
175.00
95.00
79.00
60.00
56.00
Profit Before Taxation & Exceptional Items
619.00
657.00
568.00
377.00
199.00
187.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
556.00
657.00
568.00
377.00
199.00
187.00
Provision for Tax
195.00
198.00
252.00
66.00
49.00
55.00
Profit After Tax
360.00
459.00
316.00
311.00
150.00
131.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
1,328.00
987.00
806.00
645.00
588.00
532.00
Profit Available for appropriations
1,529.00
1,204.00
999.00
809.00
684.00
616.00
Appropriations
1,529.00
1,204.00
999.00
809.00
684.00
616.00
Equity Dividend (%)
130.00%
110.00%
100.00%
100.00%
100.00%
210.00%
Earnings Per Share
202.58
221.61
1.99
1.69
0.99
0.87
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is -1.46% vs 70.85% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is 9.41% vs 30.88% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is 26.23% vs 211.32% in Mar 2023

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2024 is -21.51% vs 45.35% in Mar 2023

Compare Profit and Loss Results of Kirloskar Indus.
Markets Mojo
Figures in Rs cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
6,368.00
4,513.00
1,855.00
41.10%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
6,368.00
4,513.00
1,855.00
41.10%
Expenditure (Ex Depriciation)
Stock Adjustments
-17.00
-10.00
-7.00
-70.00%
Raw Materials Consumed
3,494.00
2,128.00
1,366.00
64.19%
Power & Fuel Cost
538.00
446.00
92.00
20.63%
Employee Cost
358.00
320.00
38.00
11.88%
Operating Expenses
140.00
662.00
-522.00
-78.85%
General and Administration Expenses
845.00
-1.00
846.00
84,600.00%
Selling and Distribution Expenses
0.00
139.00
-139.00
-100.00%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
68.00
120.00
-52.00
-43.33%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
5,428.00
3,852.00
1,576.00
40.91%
Operating Profit (PBDIT) excl Other Income
940.00
661.00
279.00
42.21%
Other Income
43.00
56.00
-13.00
-23.21%
Operating Profit (PBDIT)
983.00
717.00
266.00
37.10%
Interest
122.00
35.00
87.00
248.57%
Profit before Depriciation and Tax
861.00
682.00
179.00
26.25%
Depreciation
242.00
209.00
33.00
15.79%
Profit Before Taxation & Exceptional Items
619.00
472.00
147.00
31.14%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
556.00
449.00
107.00
23.83%
Provision for Tax
195.00
145.00
50.00
34.48%
Profit After Tax
360.00
327.00
33.00
10.09%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
1,328.00
1,660.00
-332.00
-20.00%
Profit Available for appropriations
1,529.00
1,955.00
-426.00
-21.79%
Appropriations
1,529.00
1,955.00
-426.00
-21.79%
Equity Dividend (%)
130%
50%
80.00
Earnings Per Share
202.58
4.57
198.01
4,332.82%
Profit And Loss - Net Sales
Net Sales 6,368.39 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -1.46% vs 70.85% in Mar 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 940.39 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 9.41% vs 30.88% in Mar 2023

Profit And Loss - Interest
Interest 122.22 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 26.23% vs 211.32% in Mar 2023

Profit And Loss - Profit After Tax
Profit After Tax 360.73 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -21.51% vs 45.35% in Mar 2023