Results Snapshot
Figures in Rs cr
Consolidate Half Yearly Results
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Sep'18
Net Sales
2,442.79
2,758.09
2,748.58
1,641.90
1,037.61
1,486.72
1,305.55
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,442.79
2,758.09
2,748.58
1,641.90
1,037.61
1,486.72
1,305.55
Raw Material Cost
1,574.31
1,741.64
1,801.06
1,246.09
555.38
922.83
824.61
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
14.49
-37.34
2.98
-163.62
75.81
-9.61
-4.63
Employee Cost
60.95
55.04
47.37
41.08
33.95
37.14
33.07
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
437.54
422.44
420.88
250.06
144.59
216.51
178.54
Total Expenditure (Excl Depreciation)
2,087.29
2,181.78
2,272.29
1,373.61
809.73
1,166.87
1,031.59
Operating Profit (PBDIT) excl Other Income
355.50
576.31
476.29
268.29
227.88
319.85
273.96
Other Income
155.53
63.39
39.95
63.41
52.45
37.87
64.61
Operating Profit (PBDIT)
511.03
639.70
516.24
331.70
280.33
357.72
338.57
Interest
1.74
7.32
23.24
21.51
30.49
34.03
13.92
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
509.29
632.38
493.00
310.19
249.84
323.69
324.65
Depreciation
50.25
60.16
69.06
68.40
57.90
40.04
40.06
Profit Before Tax
459.04
572.22
423.94
241.79
191.94
283.65
284.59
Tax
100.58
101.54
80.22
37.49
50.07
5.19
104.74
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
358.46
470.68
343.72
204.30
141.87
278.46
179.85
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
358.46
470.68
343.72
204.30
141.87
278.46
179.85
Share in Profit of Associates
-9.46
-13.44
-13.85
-13.10
-13.54
-17.86
19.93
Minority Interest
35.00
-0.24
-0.06
-4.48
-25.61
1.78
2.49
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
384.00
457.00
329.81
186.72
102.72
262.38
202.27
Equity Capital
67.00
67.00
33.50
33.50
33.50
33.50
33.50
Face Value
5.0
5.0
5.0
5.0
5.0
5.0
5.0
Reserves
0.00
0.00
0.00
3,438.52
3,269.91
0.00
0.00
Earnings per share (EPS)
28.66
34.1
49.23
27.87
15.33
39.16
30.19
Diluted Earnings per share
28.66
34.1
49.23
27.87
15.33
39.16
30.19
Operating Profit Margin (Excl OI)
14.55%
20.9%
17.33%
16.34%
21.96%
21.51%
20.99%
Gross Profit Margin
20.85%
22.93%
17.94%
18.89%
24.08%
21.77%
24.87%
PAT Margin
14.29%
16.58%
12.0%
11.65%
12.37%
17.53%
15.3%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Half Yearly Analysis Highlights
Net Sales
Growth in half year ended Sep 2024 is -11.43% vs 0.35% in Sep 2023
Consolidate Net Profit
Growth in half year ended Sep 2024 is -15.97% vs 38.56% in Sep 2023
Operating Profit (PBDIT) excl Other Income
Growth in half year ended Sep 2024 is -38.31% vs 21.00% in Sep 2023
Interest
Growth in half year ended Sep 2024 is -76.23% vs -68.50% in Sep 2023
Operating Profit Margin (Excl OI)
Growth in half year ended Sep 2024 has fallen from Sep 2023
Compare Half Yearly Results Of Mah. Seamless With
Figures in Rs cr
Consolidate Half Yearly Results
Change(INR)
Change(%)
Net Sales
2,442.79
48,673.01
-46,230.22
-94.98%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,442.79
48,673.01
-46,230.22
-94.98%
Raw Material Cost
1,574.31
25,968.50
-24,394.19
-93.94%
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
14.49
-2,296.16
2,310.65
100.63%
Employee Cost
60.95
5,659.20
-5,598.25
-98.92%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
437.54
14,208.79
-13,771.25
-96.92%
Total Expenditure (Excl Depreciation)
2,087.29
43,540.33
-41,453.04
-95.21%
Operating Profit (PBDIT) excl Other Income
355.50
5,132.68
-4,777.18
-93.07%
Other Income
155.53
343.97
-188.44
-54.78%
Operating Profit (PBDIT)
511.03
5,476.65
-4,965.62
-90.67%
Interest
1.74
1,449.10
-1,447.36
-99.88%
Exceptional Items
0.00
-311.76
311.76
100.00%
Gross Profit (PBDT)
509.29
3,715.79
-3,206.50
-86.29%
Depreciation
50.25
2,706.24
-2,655.99
-98.14%
Profit Before Tax
459.04
1,009.55
-550.51
-54.53%
Tax
100.58
292.50
-191.92
-65.61%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
358.46
717.05
-358.59
-50.01%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
358.46
717.05
-358.59
-50.01%
Share in Profit of Associates
-9.46
261.88
-271.34
-103.61%
Minority Interest
35.00
0.00
35.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
384.00
978.93
-594.93
-60.77%
Equity Capital
67.00
4,130.53
-4,063.53
-98.38%
Face Value
5.00
10.00
0.00
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
28.66
2.37
26.29
1,109.28%
Diluted Earnings per share
28.66
2.37
26.29
1,109.28%
Operating Profit Margin (Excl OI)
14.55%
10.55%
0.00
4.00%
Gross Profit Margin
20.85%
7.63%
0.00
13.22%
PAT Margin
14.29%
2.01%
0.00
12.28%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Half Yearly - Net Sales
Net Sales 2,442.79 Cr
in Sep 2024Figures in Rs Cr
Growth in half year ended Sep 2024 is -11.43% vs 0.35% in Sep 2023
Half Yearly - Consolidate Net Profit
Consolidate Net Profit 384.00 Cr
in Sep 2024Figures in Rs Cr
Growth in half year ended Sep 2024 is -15.97% vs 38.56% in Sep 2023
Half Yearly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 355.50 Cr
in Sep 2024Figures in Rs Cr
Growth in half year ended Sep 2024 is -38.31% vs 21.00% in Sep 2023
Half Yearly - Interest
Interest 1.74 Cr
in Sep 2024Figures in Rs Cr
Growth in half year ended Sep 2024 is -76.23% vs -68.50% in Sep 2023
Half Yearly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 14.55%
in Sep 2024Figures in Rs %
Growth in half year ended Sep 2024 has fallen from Sep 2023