down arrow

Man Infra

  • Market Cap: Mid Cap
  • Industry: Construction - Real Estate
  • ISIN: INE949H01023
  • NSEID: MANINFRA
  • BSEID: 533169
INR
148.75
3.8 (2.62%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 34.53 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationHalf Yearly Results
Results Snapshot
Figures in Rs cr
Consolidate Half Yearly Results
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Net Sales
571.94
724.96
753.22
400.70
65.48
103.93
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
571.94
724.96
753.22
400.70
65.48
103.93
Raw Material Cost
96.25
304.15
178.67
91.48
21.71
19.58
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
25.54
-70.50
80.90
-91.55
-38.43
-4.70
Employee Cost
34.81
35.81
33.67
26.00
14.12
18.51
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
287.51
247.47
225.92
243.42
24.10
53.27
Selling and Distribution Expenses
-90.95
-46.24
-43.33
-94.08
-4.74
-19.03
Other Expenses
107.68
80.20
116.73
77.93
21.46
29.37
Total Expenditure (Excl Depreciation)
460.84
550.89
592.56
253.20
38.22
97.00
Operating Profit (PBDIT) excl Other Income
111.10
174.07
160.66
147.50
27.26
6.93
Other Income
56.45
41.66
20.72
182.16
12.35
14.21
Operating Profit (PBDIT)
167.55
215.73
181.38
329.66
39.61
21.14
Interest
7.02
15.73
29.35
33.51
25.69
28.24
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
160.53
200.00
152.03
296.15
13.92
-7.10
Depreciation
3.88
4.73
5.15
4.13
3.14
3.15
Profit Before Tax
156.65
195.26
146.88
292.02
10.78
-10.24
Tax
44.59
44.46
41.10
73.21
9.78
0.92
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
112.06
150.80
105.78
218.81
0.99
-11.16
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
112.06
150.80
105.78
218.81
0.99
-11.16
Share in Profit of Associates
19.57
1.38
1.04
-1.73
-0.08
1.90
Minority Interest
-9.60
-0.08
-14.60
-72.90
2.83
1.09
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
122.03
152.09
92.22
144.18
3.75
-8.17
Equity Capital
74.44
74.25
74.25
49.50
49.50
49.50
Face Value
2.0
2.0
2.0
2.0
2.0
2.0
Reserves
0.00
0.00
0.00
769.37
0.00
0.00
Earnings per share (EPS)
3.28
4.1
2.48
5.83
0.15
-0.33
Diluted Earnings per share
3.23
4.1
2.48
5.83
0.15
-0.33
Operating Profit Margin (Excl OI)
19.43%
24.01%
21.33%
36.81%
41.63%
6.67%
Gross Profit Margin
28.07%
27.59%
20.18%
73.91%
21.26%
-6.83%
PAT Margin
23.01%
20.99%
14.18%
54.18%
1.39%
-8.91%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Half Yearly Analysis Highlights
stock-summary

Net Sales

Growth in half year ended Sep 2024 is -21.11% vs -3.75% in Sep 2023

stock-summary

Consolidate Net Profit

Growth in half year ended Sep 2024 is -19.76% vs 64.92% in Sep 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

Growth in half year ended Sep 2024 is -36.18% vs 8.35% in Sep 2023

stock-summary

Interest

Growth in half year ended Sep 2024 is -55.37% vs -46.41% in Sep 2023

stock-summary

Operating Profit Margin (Excl OI)

Growth in half year ended Sep 2024 has fallen from Sep 2023

Compare Half Yearly Results Of Man Infra With
Markets Mojo
Figures in Rs cr
Consolidate Half Yearly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
571.94
2,725.05
-2,153.11
-79.01%
Other Operating Income
0.00
0.00
0.00
Total Operating income
571.94
2,725.05
-2,153.11
-79.01%
Raw Material Cost
96.25
0.00
96.25
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
25.54
104.49
-78.95
-75.56%
Employee Cost
34.81
56.23
-21.42
-38.09%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
287.51
858.38
-570.87
-66.51%
Selling and Distribution Expenses
-90.95
0.00
-90.95
Other Expenses
107.68
77.12
30.56
39.63%
Total Expenditure (Excl Depreciation)
460.84
1,096.22
-635.38
-57.96%
Operating Profit (PBDIT) excl Other Income
111.10
1,628.83
-1,517.73
-93.18%
Other Income
56.45
75.52
-19.07
-25.25%
Operating Profit (PBDIT)
167.55
1,704.35
-1,536.80
-90.17%
Interest
7.02
110.59
-103.57
-93.65%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
160.53
1,593.76
-1,433.23
-89.93%
Depreciation
3.88
41.01
-37.13
-90.54%
Profit Before Tax
156.65
1,552.75
-1,396.10
-89.91%
Tax
44.59
383.55
-338.96
-88.37%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
112.06
1,169.20
-1,057.14
-90.42%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
112.06
1,169.20
-1,057.14
-90.42%
Share in Profit of Associates
19.57
4.75
14.82
312.00%
Minority Interest
-9.60
0.00
-9.60
Other related items
0.00
0.00
0.00
Consolidated Net Profit
122.03
1,173.95
-1,051.92
-89.61%
Equity Capital
74.44
363.60
-289.16
-79.53%
Face Value
2.00
10.00
0.00
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
3.28
32.29
-29.01
-89.84%
Diluted Earnings per share
3.23
32.29
-29.06
-90.00%
Operating Profit Margin (Excl OI)
19.43%
59.77%
0.00
-40.34%
Gross Profit Margin
28.07%
58.49%
0.00
-30.42%
PAT Margin
23.01%
43.08%
0.00
-20.07%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Half Yearly - Net Sales
Net Sales 571.94 Cr
in Sep 2024

Figures in Rs Cr
stock-summary

Growth in half year ended Sep 2024 is -21.11% vs -3.75% in Sep 2023

Half Yearly - Consolidate Net Profit
Consolidate Net Profit 122.03 Cr
in Sep 2024

Figures in Rs Cr
stock-summary

Growth in half year ended Sep 2024 is -19.76% vs 64.92% in Sep 2023

Half Yearly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 111.10 Cr
in Sep 2024

Figures in Rs Cr
stock-summary

Growth in half year ended Sep 2024 is -36.18% vs 8.35% in Sep 2023

Half Yearly - Interest
Interest 7.02 Cr
in Sep 2024

Figures in Rs Cr
stock-summary

Growth in half year ended Sep 2024 is -55.37% vs -46.41% in Sep 2023

Half Yearly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 19.43%
in Sep 2024

Figures in Rs %
stock-summary

Growth in half year ended Sep 2024 has fallen from Sep 2023