Results Snapshot
Figures in Rs cr
Consolidate Half Yearly Results
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Sep'18
Net Sales
14,077.54
12,657.39
11,522.23
9,091.77
6,705.13
8,478.45
7,829.76
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
14,077.54
12,657.39
11,522.23
9,091.77
6,705.13
8,478.45
7,829.76
Raw Material Cost
9,111.40
7,529.57
8,275.24
7,090.78
3,384.32
5,058.96
4,959.56
Purchase of Finished goods
14.41
10.26
23.97
6.09
3.90
11.58
21.62
(Increase) / Decrease In Stocks
-317.78
29.03
-335.93
-1,362.69
436.69
17.15
-250.93
Employee Cost
935.33
867.77
773.84
748.03
656.66
650.83
571.04
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
2,163.08
1,934.00
1,811.14
1,592.95
1,024.61
1,571.38
1,377.06
Total Expenditure (Excl Depreciation)
11,906.44
10,370.63
10,548.26
8,075.16
5,506.18
7,309.90
6,678.35
Operating Profit (PBDIT) excl Other Income
2,171.10
2,286.76
973.97
1,016.61
1,198.95
1,168.55
1,151.41
Other Income
197.25
145.41
111.52
181.44
88.58
201.32
183.52
Operating Profit (PBDIT)
2,368.35
2,432.17
1,085.49
1,198.05
1,287.53
1,369.87
1,334.93
Interest
168.45
169.76
140.63
121.93
131.51
143.76
134.92
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
2,199.90
2,262.41
944.86
1,076.12
1,156.02
1,226.11
1,200.01
Depreciation
805.81
684.74
607.56
598.57
558.48
465.99
387.17
Profit Before Tax
1,394.09
1,577.67
337.30
477.55
597.54
760.12
812.84
Tax
352.37
402.26
83.84
122.91
173.16
257.89
266.99
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,041.72
1,175.41
253.46
354.64
424.38
502.23
545.85
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,041.72
1,175.41
253.46
354.64
424.38
502.23
545.85
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,041.72
1,175.41
253.46
354.64
424.38
502.23
545.85
Equity Capital
4.24
4.24
4.24
4.24
4.24
4.24
4.24
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
0.00
0.00
0.00
13,708.12
0.00
0.00
0.00
Earnings per share (EPS)
2456.89
2772.19
597.78
836.42
1000.9
1184.5
1287.38
Diluted Earnings per share
2456.24
2771.45
597.63
836.18
1000.63
1184.19
1287.04
Operating Profit Margin (Excl OI)
15.42%
18.07%
8.45%
11.18%
17.88%
13.78%
14.71%
Gross Profit Margin
15.63%
17.87%
8.2%
11.84%
17.24%
14.46%
15.33%
PAT Margin
7.4%
9.29%
2.2%
3.9%
6.33%
5.92%
6.97%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Half Yearly Analysis Highlights
Net Sales
Growth in half year ended Sep 2024 is 11.22% vs 9.85% in Sep 2023
Consolidate Net Profit
Growth in half year ended Sep 2024 is -11.37% vs 363.75% in Sep 2023
Operating Profit (PBDIT) excl Other Income
Growth in half year ended Sep 2024 is -5.06% vs 134.79% in Sep 2023
Interest
Growth in half year ended Sep 2024 is -0.77% vs 20.71% in Sep 2023
Operating Profit Margin (Excl OI)
Growth in half year ended Sep 2024 has fallen from Sep 2023
Compare Half Yearly Results Of MRF With
Figures in Rs cr
Consolidate Half Yearly Results
Change(INR)
Change(%)
Net Sales
14,077.54
5,134.24
8,943.30
174.19%
Other Operating Income
0.00
0.00
0.00
Total Operating income
14,077.54
5,134.24
8,943.30
174.19%
Raw Material Cost
9,111.40
2,404.23
6,707.17
278.97%
Purchase of Finished goods
14.41
63.91
-49.50
-77.45%
(Increase) / Decrease In Stocks
-317.78
-19.09
-298.69
-1,564.64%
Employee Cost
935.33
259.94
675.39
259.83%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
361.20
-361.20
-100.00%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
2,163.08
820.65
1,342.43
163.58%
Total Expenditure (Excl Depreciation)
11,906.44
3,890.84
8,015.60
206.01%
Operating Profit (PBDIT) excl Other Income
2,171.10
1,243.40
927.70
74.61%
Other Income
197.25
252.13
-54.88
-21.77%
Operating Profit (PBDIT)
2,368.35
1,495.53
872.82
58.36%
Interest
168.45
63.13
105.32
166.83%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
2,199.90
1,432.40
767.50
53.58%
Depreciation
805.81
329.84
475.97
144.30%
Profit Before Tax
1,394.09
1,102.56
291.53
26.44%
Tax
352.37
265.63
86.74
32.65%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
1,041.72
836.93
204.79
24.47%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
1,041.72
836.93
204.79
24.47%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,041.72
836.93
204.79
24.47%
Equity Capital
4.24
38.66
-34.42
-89.03%
Face Value
10.00
2.00
0.00
Reserves
0.00
9,360.06
-9,360.06
-100.00%
Earnings per share (EPS)
2,456.89
43.30
2,413.59
5,574.11%
Diluted Earnings per share
2,456.24
43.29
2,412.95
5,573.92%
Operating Profit Margin (Excl OI)
15.42%
24.22%
0.00
-8.80%
Gross Profit Margin
15.63%
27.90%
0.00
-12.27%
PAT Margin
7.40%
16.30%
0.00
-8.90%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Half Yearly - Net Sales
Net Sales 14,077.54 Cr
in Sep 2024Figures in Rs Cr
Growth in half year ended Sep 2024 is 11.22% vs 9.85% in Sep 2023
Half Yearly - Consolidate Net Profit
Consolidate Net Profit 1,041.72 Cr
in Sep 2024Figures in Rs Cr
Growth in half year ended Sep 2024 is -11.37% vs 363.75% in Sep 2023
Half Yearly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 2,171.10 Cr
in Sep 2024Figures in Rs Cr
Growth in half year ended Sep 2024 is -5.06% vs 134.79% in Sep 2023
Half Yearly - Interest
Interest 168.45 Cr
in Sep 2024Figures in Rs Cr
Growth in half year ended Sep 2024 is -0.77% vs 20.71% in Sep 2023
Half Yearly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 15.42%
in Sep 2024Figures in Rs %
Growth in half year ended Sep 2024 has fallen from Sep 2023