down arrow

Phoenix Mills

  • Market Cap: Large Cap
  • Industry: Construction - Real Estate
  • ISIN: INE211B01039
  • NSEID: PHOENIXLTD
  • BSEID: 503100
INR
1,496.65
-0.85 (-0.06%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 3.83 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationHalf Yearly Results
Results Snapshot
Figures in Rs cr
Consolidate Half Yearly Results
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Net Sales
1,822.11
1,685.65
1,225.46
575.57
349.62
1,030.11
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,822.11
1,685.65
1,225.46
575.57
349.62
1,030.11
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
8.04
55.27
-11.65
13.63
15.16
76.42
Employee Cost
177.06
137.50
104.17
74.82
43.14
78.04
Power Cost
113.53
91.82
65.73
43.47
30.05
87.45
Manufacturing Expenses
166.92
165.99
159.64
67.24
6.55
142.50
Selling and Distribution Expenses
-83.46
-83.00
-79.82
-33.62
-3.27
-71.25
Other Expenses
391.31
319.79
283.63
147.66
96.04
213.44
Total Expenditure (Excl Depreciation)
773.40
687.37
521.70
313.20
187.67
526.60
Operating Profit (PBDIT) excl Other Income
1,048.71
998.28
703.76
262.37
161.95
503.51
Other Income
75.36
60.59
55.88
28.01
27.58
34.83
Operating Profit (PBDIT)
1,124.07
1,058.87
759.64
290.38
189.53
538.34
Interest
206.21
192.13
157.50
147.53
181.40
174.89
Exceptional Items
-0.51
0.00
556.76
0.00
0.00
7.77
Gross Profit (PBDT)
917.35
866.74
1,158.90
142.85
8.13
371.22
Depreciation
155.02
128.87
105.91
95.70
104.37
101.64
Profit Before Tax
762.32
737.87
1,052.98
47.15
-96.24
269.57
Tax
158.24
144.34
86.07
18.76
-5.75
58.43
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
604.09
593.54
966.91
28.38
-90.50
211.14
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
604.09
593.54
966.91
28.38
-90.50
211.14
Share in Profit of Associates
2.79
2.78
7.17
3.90
0.23
17.34
Minority Interest
-156.23
-103.19
-69.57
0.99
11.95
-32.29
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
450.64
493.12
904.51
33.28
-78.32
196.19
Equity Capital
71.50
35.73
35.71
34.38
34.34
30.67
Face Value
2.0
2.0
2.0
2.0
2.0
2.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
Earnings per share (EPS)
12.61
13.8
50.66
1.94
-4.56
12.79
Diluted Earnings per share
16.9
27.6
50.62
1.93
-4.97
12.76
Operating Profit Margin (Excl OI)
57.55%
59.22%
57.43%
45.58%
46.32%
48.88%
Gross Profit Margin
50.35%
51.42%
94.57%
24.82%
2.33%
36.04%
PAT Margin
33.15%
35.21%
78.9%
4.93%
-25.89%
20.5%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Half Yearly Analysis Highlights
stock-summary

Net Sales

Growth in half year ended Sep 2024 is 8.10% vs 37.55% in Sep 2023

stock-summary

Consolidate Net Profit

Growth in half year ended Sep 2024 is -8.61% vs -45.48% in Sep 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

Growth in half year ended Sep 2024 is 5.05% vs 41.85% in Sep 2023

stock-summary

Interest

Growth in half year ended Sep 2024 is 7.33% vs 21.99% in Sep 2023

stock-summary

Operating Profit Margin (Excl OI)

Growth in half year ended Sep 2024 has fallen from Sep 2023

Compare Half Yearly Results Of Phoenix Mills With
Markets Mojo
Figures in Rs cr
Consolidate Half Yearly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
1,822.11
1,832.23
-10.12
-0.55%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,822.11
1,832.23
-10.12
-0.55%
Raw Material Cost
0.00
4,391.73
-4,391.73
-100.00%
Purchase of Finished goods
0.00
15.54
-15.54
-100.00%
(Increase) / Decrease In Stocks
8.04
-3,300.33
3,308.37
100.24%
Employee Cost
177.06
206.58
-29.52
-14.29%
Power Cost
113.53
0.00
113.53
Manufacturing Expenses
166.92
0.00
166.92
Selling and Distribution Expenses
-83.46
0.00
-83.46
Other Expenses
391.31
611.86
-220.55
-36.05%
Total Expenditure (Excl Depreciation)
773.40
1,925.38
-1,151.98
-59.83%
Operating Profit (PBDIT) excl Other Income
1,048.71
-93.15
1,141.86
1,225.83%
Other Income
75.36
1,213.79
-1,138.43
-93.79%
Operating Profit (PBDIT)
1,124.07
1,120.64
3.43
0.31%
Interest
206.21
85.30
120.91
141.75%
Exceptional Items
-0.51
0.00
-0.51
Gross Profit (PBDT)
917.35
1,035.34
-117.99
-11.40%
Depreciation
155.02
34.90
120.12
344.18%
Profit Before Tax
762.32
1,000.44
-238.12
-23.80%
Tax
158.24
82.89
75.35
90.90%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
604.09
917.55
-313.46
-34.16%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
604.09
917.55
-313.46
-34.16%
Share in Profit of Associates
2.79
-64.96
67.75
104.29%
Minority Interest
-156.23
2.67
-158.90
-5,951.31%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
450.64
855.26
-404.62
-47.31%
Equity Capital
71.50
139.03
-67.53
-48.57%
Face Value
2.00
5.00
0.00
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
12.61
30.76
-18.15
-59.01%
Diluted Earnings per share
16.90
30.75
-13.85
-45.04%
Operating Profit Margin (Excl OI)
57.55%
-5.08%
0.00
62.63%
Gross Profit Margin
50.35%
56.51%
0.00
-6.16%
PAT Margin
33.15%
46.53%
0.00
-13.38%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Half Yearly - Net Sales
Net Sales 1,822.11 Cr
in Sep 2024

Figures in Rs Cr
stock-summary

Growth in half year ended Sep 2024 is 8.10% vs 37.55% in Sep 2023

Half Yearly - Consolidate Net Profit
Consolidate Net Profit 450.64 Cr
in Sep 2024

Figures in Rs Cr
stock-summary

Growth in half year ended Sep 2024 is -8.61% vs -45.48% in Sep 2023

Half Yearly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,048.71 Cr
in Sep 2024

Figures in Rs Cr
stock-summary

Growth in half year ended Sep 2024 is 5.05% vs 41.85% in Sep 2023

Half Yearly - Interest
Interest 206.21 Cr
in Sep 2024

Figures in Rs Cr
stock-summary

Growth in half year ended Sep 2024 is 7.33% vs 21.99% in Sep 2023

Half Yearly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 57.55%
in Sep 2024

Figures in Rs %
stock-summary

Growth in half year ended Sep 2024 has fallen from Sep 2023