down arrow

Phoenix Mills

  • Market Cap: Large Cap
  • Industry: Construction - Real Estate
  • ISIN: INE211B01039
  • NSEID: PHOENIXLTD
  • BSEID: 503100
INR
1,496.65
-0.85 (-0.06%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 3.83 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Rs cr
Consolidate Quarterly Results
Dec'24
Sep'24
Jun'24
Mar'24
Dec'23
Sep'23
Jun'23
Net Sales
975.13
917.97
904.14
1,305.95
986.09
875.02
810.63
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
975.13
917.97
904.14
1,305.95
986.09
875.02
810.63
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-19.47
5.69
2.35
237.22
41.74
45.25
10.01
Employee Cost
98.65
88.45
88.60
73.92
87.53
73.07
64.43
Power Cost
51.65
58.49
55.04
24.22
45.79
44.68
47.14
Manufacturing Expenses
74.40
48.94
34.52
70.29
33.67
33.59
49.41
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
217.07
198.72
192.61
273.58
225.55
172.47
147.33
Total Expenditure (Excl Depreciation)
422.30
400.29
373.12
679.23
434.28
369.06
318.32
Operating Profit (PBDIT) excl Other Income
552.83
517.68
531.02
626.72
551.81
505.96
492.31
Other Income
30.40
37.10
38.26
37.19
34.40
31.62
28.97
Operating Profit (PBDIT)
583.23
554.78
569.28
663.91
586.21
537.58
521.28
Interest
102.88
103.10
103.11
99.55
104.19
96.48
95.66
Exceptional Items
15.98
0.00
-0.51
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
496.33
451.68
465.66
564.36
482.02
441.10
425.62
Depreciation
81.27
77.53
77.49
75.72
65.61
65.91
62.95
Profit Before Tax
415.05
374.15
388.18
488.64
416.41
375.19
362.68
Tax
64.12
83.50
74.74
99.85
72.42
71.37
72.97
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
350.93
290.64
313.44
388.80
343.99
303.83
289.71
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
350.93
290.64
313.44
388.80
343.99
303.83
289.71
Share in Profit of Associates
1.83
1.52
1.27
2.78
0.87
1.45
1.33
Minority Interest
88.00
74.06
82.17
64.85
65.50
52.65
50.54
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
264.76
218.10
232.54
326.73
279.36
252.62
240.50
Equity Capital
71.50
71.50
35.75
35.74
35.73
35.73
35.73
Face Value
2.0
2.0
2.0
2.0
2.0
2.0
2.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Earnings per share (EPS)
7.41
6.1
6.5
9.14
7.82
7.07
6.73
Diluted Earnings per share
7.4
8.17
6.5
9.03
7.83
7.08
6.72
Operating Profit Margin (Excl OI)
56.69%
56.39%
58.73%
47.99%
55.96%
57.82%
60.73%
Gross Profit Margin
50.9%
49.2%
51.5%
43.21%
48.88%
50.41%
52.5%
PAT Margin
35.99%
31.66%
34.67%
29.77%
34.88%
34.72%
35.74%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended Dec 2024 is 6.23% vs 1.53% in Sep 2024

stock-summary

Consolidate Net Profit

QoQ Growth in quarter ended Dec 2024 is 21.39% vs -6.21% in Sep 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Dec 2024 is 6.79% vs -2.51% in Sep 2024

stock-summary

Interest

QoQ Growth in quarter ended Dec 2024 is -0.21% vs -0.01% in Sep 2024

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Dec 2024 has improved from Sep 2024

Compare Quarterly Results Of Phoenix Mills With
Markets Mojo
Figures in Rs cr
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
975.13
968.88
6.25
0.65%
Other Operating Income
0.00
0.00
0.00
Total Operating income
975.13
968.88
6.25
0.65%
Raw Material Cost
0.00
3,379.15
-3,379.15
-100.00%
Purchase of Finished goods
0.00
1.55
-1.55
-100.00%
(Increase) / Decrease In Stocks
-19.47
-2,907.60
2,888.13
99.33%
Employee Cost
98.65
113.95
-15.30
-13.43%
Power Cost
51.65
0.00
51.65
Manufacturing Expenses
74.40
0.00
74.40
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
217.07
354.28
-137.21
-38.73%
Total Expenditure (Excl Depreciation)
422.30
941.33
-519.03
-55.14%
Operating Profit (PBDIT) excl Other Income
552.83
27.55
525.28
1,906.64%
Other Income
30.40
271.09
-240.69
-88.79%
Operating Profit (PBDIT)
583.23
298.64
284.59
95.30%
Interest
102.88
42.41
60.47
142.58%
Exceptional Items
15.98
0.00
15.98
Gross Profit (PBDT)
496.33
256.23
240.10
93.70%
Depreciation
81.27
17.69
63.58
359.41%
Profit Before Tax
415.05
220.26
194.79
88.44%
Tax
64.12
62.06
2.06
3.32%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
350.93
176.48
174.45
98.85%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
350.93
176.48
174.45
98.85%
Share in Profit of Associates
1.83
-18.28
20.11
110.01%
Minority Interest
88.00
-4.44
92.44
2,081.98%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
264.76
162.64
102.12
62.79%
Equity Capital
71.50
150.59
-79.09
-52.52%
Face Value
2.00
5.00
0.00
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
7.41
5.40
2.01
37.22%
Diluted Earnings per share
7.40
5.70
1.70
29.82%
Operating Profit Margin (Excl OI)
56.69%
2.84%
0.00
53.85%
Gross Profit Margin
50.90%
26.45%
0.00
24.45%
PAT Margin
35.99%
16.33%
0.00
19.66%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Quarterly - Net Sales
Net Sales 975.13 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

QoQ Growth in quarter ended Dec 2024 is 6.23% vs 1.53% in Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 is -1.11% vs 44.20% in Dec 2023

Quarterly - Consolidate Net Profit
Consolidate Net Profit 264.76 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

QoQ Growth in quarter ended Dec 2024 is 21.39% vs -6.21% in Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 is -5.23% vs 58.39% in Dec 2023

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 552.83 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

QoQ Growth in quarter ended Dec 2024 is 6.79% vs -2.51% in Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 is 0.18% vs 43.52% in Dec 2023

Quarterly - Interest
Interest 102.88 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

QoQ Growth in quarter ended Dec 2024 is -0.21% vs -0.01% in Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 is -1.26% vs 20.33% in Dec 2023

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 56.69%
in Dec 2024

Figures in Rs %
stock-summary

QoQ Growth in quarter ended Dec 2024 has improved from Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 has improved from Dec 2023