Results Snapshot
Figures in Rs cr
Consolidate Half Yearly Results
Sep'24
Sep'23
Net Sales
2,804.20
2,835.00
Other Operating Income
0.00
0.00
Total Operating income
2,804.20
2,835.00
Raw Material Cost
0.00
0.00
Purchase of Finished goods
2,518.23
2,641.27
(Increase) / Decrease In Stocks
-121.03
-239.68
Employee Cost
191.87
185.88
Power Cost
0.00
0.00
Manufacturing Expenses
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
Other Expenses
116.52
116.43
Total Expenditure (Excl Depreciation)
2,705.59
2,703.90
Operating Profit (PBDIT) excl Other Income
98.61
131.10
Other Income
12.55
13.21
Operating Profit (PBDIT)
111.16
144.31
Interest
42.21
47.61
Exceptional Items
0.00
1.61
Gross Profit (PBDT)
68.95
98.31
Depreciation
48.79
44.42
Profit Before Tax
20.15
53.88
Tax
7.13
13.83
Provisions and contingencies
0.00
0.00
Profit After Tax
13.02
40.04
Extraordinary Items
0.00
0.00
Prior Period Expenses
0.00
0.00
Other Adjustments
0.00
0.00
Net Profit
13.02
40.04
Share in Profit of Associates
0.00
0.00
Minority Interest
0.00
0.00
Other related items
0.00
0.00
Consolidated Net Profit
13.02
40.04
Equity Capital
14.24
12.54
Face Value
2.0
2.0
Reserves
0.00
0.00
Earnings per share (EPS)
1.83
1.28
Diluted Earnings per share
1.83
6.38
Operating Profit Margin (Excl OI)
3.52%
4.62%
Gross Profit Margin
2.46%
3.47%
PAT Margin
0.46%
1.41%
Public Share Holdings (%)
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
Half Yearly Analysis Highlights
Net Sales
Growth in half year ended Sep 2024 is -2.01%
Standalone Net Profit
Growth in half year ended Sep 2024 is -79.60%
Operating Profit (PBDIT) excl Other Income
Growth in half year ended Sep 2024 is -35.03%
Interest
Growth in half year ended Sep 2024 is -8.75%
Operating Profit Margin (Excl OI)
Growth in half year ended Sep 2024 has fallen from Sep 2023
Compare Half Yearly Results Of Popular Vehicles With
Figures in Rs cr
Consolidate Half Yearly Results
Change(INR)
Change(%)
Net Sales
2,804.20
73,228.60
-70,424.40
-96.17%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,804.20
73,228.60
-70,424.40
-96.17%
Raw Material Cost
0.00
42,020.30
-42,020.30
-100.00%
Purchase of Finished goods
2,518.23
10,527.80
-8,009.57
-76.08%
(Increase) / Decrease In Stocks
-121.03
-1,283.20
1,162.17
90.57%
Employee Cost
191.87
3,438.60
-3,246.73
-94.42%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
116.52
8,347.20
-8,230.68
-98.60%
Total Expenditure (Excl Depreciation)
2,705.59
63,050.70
-60,345.11
-95.71%
Operating Profit (PBDIT) excl Other Income
98.61
10,177.90
-10,079.29
-99.03%
Other Income
12.55
2,511.20
-2,498.65
-99.50%
Operating Profit (PBDIT)
111.16
12,689.10
-12,577.94
-99.12%
Interest
42.21
100.30
-58.09
-57.92%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
68.95
12,588.80
-12,519.85
-99.45%
Depreciation
48.79
2,717.40
-2,668.61
-98.20%
Profit Before Tax
20.15
9,871.40
-9,851.25
-99.80%
Tax
7.13
3,114.10
-3,106.97
-99.77%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
13.02
6,757.30
-6,744.28
-99.81%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
13.02
6,757.30
-6,744.28
-99.81%
Share in Profit of Associates
0.00
104.90
-104.90
-100.00%
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
13.02
6,862.20
-6,849.18
-99.81%
Equity Capital
14.24
157.20
-142.96
-90.94%
Face Value
2.00
5.00
0.00
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
1.83
218.26
-216.43
-99.16%
Diluted Earnings per share
1.83
218.26
-216.43
-99.16%
Operating Profit Margin (Excl OI)
3.52%
14.65%
0.00
-11.13%
Gross Profit Margin
2.46%
18.12%
0.00
-15.66%
PAT Margin
0.46%
9.88%
0.00
-9.42%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Half Yearly - Net Sales
Net Sales 1,344.33 Cr
in Sep 2024Figures in Rs Cr
Half Yearly - Standalone Net Profit
Standalone Net Profit 2.87 Cr
in Sep 2024Figures in Rs Cr
Half Yearly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 39.27 Cr
in Sep 2024Figures in Rs Cr
Half Yearly - Interest
Interest 24.51 Cr
in Sep 2024Figures in Rs Cr
Half Yearly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 2.92%
in Sep 2024Figures in Rs %