Results Snapshot
Figures in Rs cr
Consolidate Nine Monthly Results
Dec'24
Dec'23
Net Sales
4,168.87
4,251.82
Other Operating Income
0.00
0.00
Total Operating income
4,168.87
4,251.82
Raw Material Cost
0.00
0.00
Purchase of Finished goods
3,557.28
3,688.51
(Increase) / Decrease In Stocks
16.24
-80.43
Employee Cost
289.72
275.46
Power Cost
0.00
0.00
Manufacturing Expenses
0.00
-0.01
Selling and Distribution Expenses
0.00
0.00
Other Expenses
176.39
176.07
Total Expenditure (Excl Depreciation)
4,039.63
4,059.60
Operating Profit (PBDIT) excl Other Income
129.24
192.22
Other Income
16.49
22.86
Operating Profit (PBDIT)
145.73
215.08
Interest
64.99
75.11
Exceptional Items
0.00
1.61
Gross Profit (PBDT)
80.74
141.58
Depreciation
73.47
67.71
Profit Before Tax
7.26
73.86
Tax
4.00
17.88
Provisions and contingencies
0.00
0.00
Profit After Tax
3.26
55.96
Extraordinary Items
0.00
0.00
Prior Period Expenses
0.00
0.00
Other Adjustments
0.00
0.00
Net Profit
3.26
55.96
Share in Profit of Associates
0.00
0.00
Minority Interest
0.00
0.00
Other related items
0.00
0.00
Consolidated Net Profit
3.26
55.96
Equity Capital
14.24
12.54
Face Value
2.0
2.0
Reserves
0.00
0.00
Diluted Earnings per share
-1.37
2.54
Operating Profit Margin (Excl OI)
3.1%
4.52%
Gross Profit Margin
1.94%
3.33%
PAT Margin
0.08%
1.32%
Public Share Holdings (%)
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
Nine Monthly Analysis Highlights
Net Sales
YoY Growth in nine months ended Dec 2024 is -2.44%
Standalone Net Profit
YoY Growth in nine months ended Dec 2024 is -158.21%
Operating Profit (PBDIT) excl Other Income
YoY Growth in nine months ended Dec 2024 is -50.42%
Interest
YoY Growth in nine months ended Dec 2024 is -9.75%
Operating Profit Margin (Excl OI)
YoY Growth in nine months ended Dec 2024 has fallen from Dec 2023
Compare Nine Monthly Results Of Popular Vehicles With
Figures in Rs cr
Consolidate Nine Monthly Results
Change(INR)
Change(%)
Net Sales
4,168.87
1,11,992.90
-1,07,824.03
-96.28%
Other Operating Income
0.00
0.00
0.00
Total Operating income
4,168.87
1,11,992.90
-1,07,824.03
-96.28%
Raw Material Cost
0.00
63,985.00
-63,985.00
-100.00%
Purchase of Finished goods
3,557.28
15,236.40
-11,679.12
-76.65%
(Increase) / Decrease In Stocks
16.24
-650.20
666.44
102.50%
Employee Cost
289.72
5,225.20
-4,935.48
-94.46%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
176.39
12,942.10
-12,765.71
-98.64%
Total Expenditure (Excl Depreciation)
4,039.63
96,738.50
-92,698.87
-95.82%
Operating Profit (PBDIT) excl Other Income
129.24
15,254.40
-15,125.16
-99.15%
Other Income
16.49
3,568.90
-3,552.41
-99.54%
Operating Profit (PBDIT)
145.73
18,823.30
-18,677.57
-99.23%
Interest
64.99
146.60
-81.61
-55.67%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
80.74
18,676.70
-18,595.96
-99.57%
Depreciation
73.47
4,146.40
-4,072.93
-98.23%
Profit Before Tax
7.26
14,597.40
-14,590.14
-99.95%
Tax
4.00
4,113.20
-4,109.20
-99.90%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
3.26
10,417.10
-10,413.84
-99.97%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
3.26
10,417.10
-10,413.84
-99.97%
Share in Profit of Associates
0.00
172.00
-172.00
-100.00%
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
3.26
10,589.10
-10,585.84
-99.97%
Equity Capital
14.24
157.20
-142.96
-90.94%
Face Value
2.00
5.00
0.00
Reserves
0.00
0.00
0.00
Gross Profit Margin
1.94%
16.68%
0.00
-14.74%
PAT Margin
0.08%
9.30%
0.00
-9.22%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Nine Monthly - Net Sales
Net Sales 1,988.92 Cr
in Dec 2024Figures in Rs Cr
Nine Monthly - Standalone Net Profit
Standalone Net Profit -10.56 Cr
in Dec 2024Figures in Rs Cr
Nine Monthly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 43.48 Cr
in Dec 2024Figures in Rs Cr
Nine Monthly - Interest
Interest 38.69 Cr
in Dec 2024Figures in Rs Cr
Nine Monthly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 2.19%
in Dec 2024Figures in Rs %