Results Snapshot
Figures in Rs cr
Consolidate Half Yearly Results
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Sep'18
Net Sales
1,713.57
1,468.03
1,272.32
966.81
576.16
855.72
951.90
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,713.57
1,468.03
1,272.32
966.81
576.16
855.72
951.90
Raw Material Cost
684.93
538.38
515.55
359.27
161.71
260.69
335.92
Purchase of Finished goods
39.87
44.47
42.07
39.42
24.16
28.17
0.00
(Increase) / Decrease In Stocks
-14.50
-9.07
-18.88
-65.64
40.23
17.62
-18.03
Employee Cost
255.02
226.14
204.19
197.67
149.97
180.28
183.22
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
404.88
364.37
321.02
289.15
173.17
269.29
303.43
Total Expenditure (Excl Depreciation)
1,370.20
1,164.29
1,063.95
819.87
549.24
756.05
804.54
Operating Profit (PBDIT) excl Other Income
343.37
303.74
208.37
146.94
26.92
99.67
147.36
Other Income
56.74
42.09
18.66
12.04
7.93
9.40
12.04
Operating Profit (PBDIT)
400.11
345.83
227.03
158.98
34.85
109.07
159.40
Interest
18.07
12.86
7.98
5.89
6.04
6.21
6.75
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
382.04
332.97
219.05
153.09
28.81
102.86
152.65
Depreciation
60.55
45.16
47.68
51.26
48.59
50.19
44.50
Profit Before Tax
321.49
287.81
171.37
101.83
-19.78
52.67
108.15
Tax
78.45
73.36
43.73
26.16
-5.41
4.97
37.76
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
243.04
214.45
127.64
75.67
-14.37
47.70
70.39
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
243.04
214.45
127.64
75.67
-14.37
47.70
70.39
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-2.82
1.15
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
240.22
215.60
127.64
75.67
-14.37
47.70
70.39
Equity Capital
44.05
44.05
22.02
22.37
22.37
22.37
22.37
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
0.00
0.00
0.00
1,158.09
0.00
0.00
0.00
Earnings per share (EPS)
54.53
48.94
14.49
33.83
-6.42
21.32
31.47
Diluted Earnings per share
54.53
48.94
57.95
33.78
-6.42
21.32
31.46
Operating Profit Margin (Excl OI)
20.04%
20.69%
16.38%
15.2%
4.67%
11.65%
15.48%
Gross Profit Margin
22.29%
22.68%
17.22%
15.83%
5.0%
12.02%
16.04%
PAT Margin
14.18%
14.61%
10.03%
7.83%
-2.49%
5.57%
7.39%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Half Yearly Analysis Highlights
Net Sales
Growth in half year ended Sep 2024 is 16.73% vs 15.38% in Sep 2023
Consolidate Net Profit
Growth in half year ended Sep 2024 is 11.42% vs 68.91% in Sep 2023
Operating Profit (PBDIT) excl Other Income
Growth in half year ended Sep 2024 is 13.05% vs 45.77% in Sep 2023
Interest
Growth in half year ended Sep 2024 is 40.51% vs 61.15% in Sep 2023
Operating Profit Margin (Excl OI)
Growth in half year ended Sep 2024 has fallen from Sep 2023
Compare Half Yearly Results Of Shriram Pistons With
Figures in Rs cr
Consolidate Half Yearly Results
Change(INR)
Change(%)
Net Sales
1,713.57
4,734.65
-3,021.08
-63.81%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,713.57
4,734.65
-3,021.08
-63.81%
Raw Material Cost
684.93
219.31
465.62
212.31%
Purchase of Finished goods
39.87
0.00
39.87
(Increase) / Decrease In Stocks
-14.50
7.63
-22.13
-290.04%
Employee Cost
255.02
147.44
107.58
72.97%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
7,733.64
-7,733.64
-100.00%
Selling and Distribution Expenses
0.00
-3,866.82
3,866.82
100.00%
Other Expenses
404.88
42.06
362.82
862.62%
Total Expenditure (Excl Depreciation)
1,370.20
4,283.26
-2,913.06
-68.01%
Operating Profit (PBDIT) excl Other Income
343.37
451.39
-108.02
-23.93%
Other Income
56.74
189.23
-132.49
-70.02%
Operating Profit (PBDIT)
400.11
640.62
-240.51
-37.54%
Interest
18.07
100.86
-82.79
-82.08%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
382.04
539.76
-157.72
-29.22%
Depreciation
60.55
55.23
5.32
9.63%
Profit Before Tax
321.49
484.53
-163.04
-33.65%
Tax
78.45
114.20
-35.75
-31.30%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
243.04
370.33
-127.29
-34.37%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
243.04
370.33
-127.29
-34.37%
Share in Profit of Associates
0.00
59.62
-59.62
-100.00%
Minority Interest
-2.82
0.02
-2.84
-14,200.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
240.22
429.97
-189.75
-44.13%
Equity Capital
44.05
188.10
-144.05
-76.58%
Face Value
10.00
2.00
0.00
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
54.53
4.57
49.96
1,093.22%
Diluted Earnings per share
54.53
4.57
49.96
1,093.22%
Operating Profit Margin (Excl OI)
20.04%
9.53%
0.00
10.51%
Gross Profit Margin
22.29%
11.40%
0.00
10.89%
PAT Margin
14.18%
9.08%
0.00
5.10%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Half Yearly - Net Sales
Net Sales 1,713.57 Cr
in Sep 2024Figures in Rs Cr
Growth in half year ended Sep 2024 is 16.73% vs 15.38% in Sep 2023
Half Yearly - Consolidate Net Profit
Consolidate Net Profit 240.22 Cr
in Sep 2024Figures in Rs Cr
Growth in half year ended Sep 2024 is 11.42% vs 68.91% in Sep 2023
Half Yearly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 343.37 Cr
in Sep 2024Figures in Rs Cr
Growth in half year ended Sep 2024 is 13.05% vs 45.77% in Sep 2023
Half Yearly - Interest
Interest 18.07 Cr
in Sep 2024Figures in Rs Cr
Growth in half year ended Sep 2024 is 40.51% vs 61.15% in Sep 2023
Half Yearly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 20.04%
in Sep 2024Figures in Rs %
Growth in half year ended Sep 2024 has fallen from Sep 2023