Results Snapshot
Figures in Rs cr
Consolidate Half Yearly Results
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Net Sales
4,909.30
4,677.27
4,292.58
3,270.62
2,428.67
2,707.73
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
4,909.30
4,677.27
4,292.58
3,270.62
2,428.67
2,707.73
Raw Material Cost
3,420.34
3,290.83
3,155.89
2,323.79
1,476.34
1,873.36
Purchase of Finished goods
40.36
62.62
69.93
60.06
47.01
26.11
(Increase) / Decrease In Stocks
-176.35
-161.75
-1.26
-196.92
79.68
-58.40
Employee Cost
241.07
209.12
179.20
166.85
135.97
137.12
Power Cost
168.66
157.40
122.33
100.96
88.41
106.87
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
508.66
441.23
350.45
283.08
228.31
282.49
Total Expenditure (Excl Depreciation)
4,202.74
3,999.45
3,876.54
2,737.82
2,055.72
2,367.55
Operating Profit (PBDIT) excl Other Income
706.56
677.82
416.04
532.80
372.95
340.18
Other Income
36.49
26.89
10.07
8.41
0.36
0.57
Operating Profit (PBDIT)
743.05
704.71
426.11
541.21
373.31
340.75
Interest
5.95
3.24
2.83
2.81
10.28
10.33
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
737.10
701.47
423.28
538.40
363.03
330.42
Depreciation
175.97
143.97
126.53
113.23
103.07
101.28
Profit Before Tax
561.13
557.50
296.75
425.17
259.96
229.14
Tax
146.50
144.12
77.44
110.43
67.34
25.91
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
414.63
413.38
219.31
314.74
192.62
203.23
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
414.63
413.38
219.31
314.74
192.62
203.23
Share in Profit of Associates
65.34
45.35
76.56
84.13
22.86
23.48
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
479.97
458.73
295.87
398.87
215.48
226.71
Equity Capital
25.41
25.41
25.41
25.41
25.41
25.41
Face Value
2.0
2.0
2.0
2.0
2.0
2.0
Reserves
0.00
0.00
0.00
3,326.06
2,449.96
0.00
Earnings per share (EPS)
37.78
36.11
23.29
31.39
16.96
17.84
Diluted Earnings per share
37.78
36.11
23.29
31.4
16.96
17.85
Operating Profit Margin (Excl OI)
14.39%
14.49%
9.69%
16.29%
15.36%
12.56%
Gross Profit Margin
15.01%
15.0%
9.86%
16.46%
14.95%
12.2%
PAT Margin
9.78%
9.81%
6.89%
12.2%
8.87%
8.37%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Half Yearly Analysis Highlights
Net Sales
Growth in half year ended Sep 2024 is 4.96% vs 8.96% in Sep 2023
Consolidate Net Profit
Growth in half year ended Sep 2024 is 4.63% vs 55.04% in Sep 2023
Operating Profit (PBDIT) excl Other Income
Growth in half year ended Sep 2024 is 4.24% vs 62.92% in Sep 2023
Interest
Growth in half year ended Sep 2024 is 83.64% vs 14.49% in Sep 2023
Operating Profit Margin (Excl OI)
Growth in half year ended Sep 2024 has fallen from Sep 2023
Compare Half Yearly Results Of Supreme Inds. With
Figures in Rs cr
Consolidate Half Yearly Results
Change(INR)
Change(%)
Net Sales
4,909.30
2,754.00
2,155.30
78.26%
Other Operating Income
0.00
0.00
0.00
Total Operating income
4,909.30
2,754.00
2,155.30
78.26%
Raw Material Cost
3,420.34
1,658.30
1,762.04
106.26%
Purchase of Finished goods
40.36
43.40
-3.04
-7.00%
(Increase) / Decrease In Stocks
-176.35
-41.30
-135.05
-327.00%
Employee Cost
241.07
255.00
-13.93
-5.46%
Power Cost
168.66
0.00
168.66
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
508.66
414.10
94.56
22.84%
Total Expenditure (Excl Depreciation)
4,202.74
2,329.50
1,873.24
80.41%
Operating Profit (PBDIT) excl Other Income
706.56
424.50
282.06
66.45%
Other Income
36.49
20.70
15.79
76.28%
Operating Profit (PBDIT)
743.05
445.20
297.85
66.90%
Interest
5.95
17.80
-11.85
-66.57%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
737.10
427.40
309.70
72.46%
Depreciation
175.97
115.50
60.47
52.35%
Profit Before Tax
561.13
311.90
249.23
79.91%
Tax
146.50
83.70
62.80
75.03%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
414.63
228.20
186.43
81.70%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
414.63
228.20
186.43
81.70%
Share in Profit of Associates
65.34
0.00
65.34
Minority Interest
0.00
2.20
-2.20
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
479.97
230.40
249.57
108.32%
Equity Capital
25.41
26.90
-1.49
-5.54%
Face Value
2.00
1.00
0.00
Reserves
0.00
3,341.30
-3,341.30
-100.00%
Earnings per share (EPS)
37.78
8.57
29.21
340.84%
Diluted Earnings per share
37.78
8.58
29.20
340.33%
Operating Profit Margin (Excl OI)
14.39%
15.41%
0.00
-1.02%
Gross Profit Margin
15.01%
15.52%
0.00
-0.51%
PAT Margin
9.78%
8.29%
0.00
1.49%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Half Yearly - Net Sales
Net Sales 4,909.30 Cr
in Sep 2024Figures in Rs Cr
Growth in half year ended Sep 2024 is 4.96% vs 8.96% in Sep 2023
Half Yearly - Consolidate Net Profit
Consolidate Net Profit 479.97 Cr
in Sep 2024Figures in Rs Cr
Growth in half year ended Sep 2024 is 4.63% vs 55.04% in Sep 2023
Half Yearly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 706.56 Cr
in Sep 2024Figures in Rs Cr
Growth in half year ended Sep 2024 is 4.24% vs 62.92% in Sep 2023
Half Yearly - Interest
Interest 5.95 Cr
in Sep 2024Figures in Rs Cr
Growth in half year ended Sep 2024 is 83.64% vs 14.49% in Sep 2023
Half Yearly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 14.39%
in Sep 2024Figures in Rs %
Growth in half year ended Sep 2024 has fallen from Sep 2023