Results Snapshot
Figures in Rs cr
Consolidate Half Yearly Results
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Net Sales
507.77
529.92
571.88
359.84
71.71
Other Operating Income
0.00
0.00
0.00
0.00
0.00
Total Operating income
507.77
529.92
571.88
359.84
71.71
Raw Material Cost
68.08
55.61
74.49
41.97
15.13
Purchase of Finished goods
79.33
67.81
99.38
58.21
7.05
(Increase) / Decrease In Stocks
-25.83
14.50
-45.10
-16.39
-14.09
Employee Cost
29.07
29.65
26.52
23.03
17.13
Power Cost
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
7.21
6.85
9.41
6.72
-0.01
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
Other Expenses
115.22
114.54
128.70
85.92
42.59
Total Expenditure (Excl Depreciation)
273.08
288.96
293.40
199.46
67.80
Operating Profit (PBDIT) excl Other Income
234.69
240.96
278.48
160.38
3.91
Other Income
40.71
30.10
16.83
27.45
37.19
Operating Profit (PBDIT)
275.40
271.06
295.31
187.83
41.10
Interest
27.64
20.11
15.57
12.24
13.42
Exceptional Items
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
247.76
250.95
279.74
175.59
27.68
Depreciation
74.47
62.37
51.29
43.12
49.10
Profit Before Tax
173.28
188.58
228.44
132.47
-21.42
Tax
43.89
47.92
58.55
34.06
-3.77
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
Profit After Tax
129.39
140.67
169.89
98.41
-17.65
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
Net Profit
129.39
140.67
169.89
98.41
-17.65
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
129.39
140.67
169.89
98.41
-17.65
Equity Capital
24.29
24.28
24.27
24.24
24.79
Face Value
1.0
1.0
1.0
1.0
2.0
Reserves
0.00
0.00
0.00
0.00
0.00
Earnings per share (EPS)
5.33
5.79
7.0
4.06
-1.42
Diluted Earnings per share
5.32
5.79
7.0
4.01
-0.71
Operating Profit Margin (Excl OI)
46.22%
45.47%
48.7%
44.57%
5.45%
Gross Profit Margin
48.79%
47.36%
48.92%
48.8%
38.6%
PAT Margin
25.48%
26.55%
29.71%
27.35%
-24.61%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
Half Yearly Analysis Highlights
Net Sales
Growth in half year ended Sep 2024 is -4.18% vs -7.34% in Sep 2023
Consolidate Net Profit
Growth in half year ended Sep 2024 is -8.02% vs -17.20% in Sep 2023
Operating Profit (PBDIT) excl Other Income
Growth in half year ended Sep 2024 is -2.60% vs -13.47% in Sep 2023
Interest
Growth in half year ended Sep 2024 is 37.44% vs 29.16% in Sep 2023
Operating Profit Margin (Excl OI)
Growth in half year ended Sep 2024 has improved from Sep 2023
Compare Half Yearly Results Of Vedant Fashions With
Figures in Rs cr
Consolidate Half Yearly Results
Change(INR)
Change(%)
Net Sales
507.77
7,071.68
-6,563.91
-92.82%
Other Operating Income
0.00
0.00
0.00
Total Operating income
507.77
7,071.68
-6,563.91
-92.82%
Raw Material Cost
68.08
689.03
-620.95
-90.12%
Purchase of Finished goods
79.33
2,294.07
-2,214.74
-96.54%
(Increase) / Decrease In Stocks
-25.83
92.37
-118.20
-127.96%
Employee Cost
29.07
987.73
-958.66
-97.06%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
7.21
0.00
7.21
Selling and Distribution Expenses
0.00
444.16
-444.16
-100.00%
Other Expenses
115.22
1,844.61
-1,729.39
-93.75%
Total Expenditure (Excl Depreciation)
273.08
6,351.97
-6,078.89
-95.70%
Operating Profit (PBDIT) excl Other Income
234.69
719.71
-485.02
-67.39%
Other Income
40.71
99.37
-58.66
-59.03%
Operating Profit (PBDIT)
275.40
819.08
-543.68
-66.38%
Interest
27.64
469.54
-441.90
-94.11%
Exceptional Items
0.00
23.11
-23.11
-100.00%
Gross Profit (PBDT)
247.76
372.65
-124.89
-33.51%
Depreciation
74.47
896.94
-822.47
-91.70%
Profit Before Tax
173.28
-524.29
697.57
133.05%
Tax
43.89
-98.21
142.10
144.69%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
129.39
-426.08
555.47
130.37%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
129.39
-426.08
555.47
130.37%
Share in Profit of Associates
0.00
-3.54
3.54
100.00%
Minority Interest
0.00
82.27
-82.27
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
129.39
-347.35
476.74
137.25%
Equity Capital
24.29
1,071.16
-1,046.87
-97.73%
Face Value
1.00
10.00
0.00
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
5.33
-3.24
8.57
264.51%
Diluted Earnings per share
5.32
-3.41
8.73
256.01%
Operating Profit Margin (Excl OI)
46.22%
10.18%
0.00
36.04%
Gross Profit Margin
48.79%
5.27%
0.00
43.52%
PAT Margin
25.48%
-6.08%
0.00
31.56%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Half Yearly - Net Sales
Net Sales 507.77 Cr
in Sep 2024Figures in Rs Cr
Growth in half year ended Sep 2024 is -4.18% vs -7.34% in Sep 2023
Half Yearly - Consolidate Net Profit
Consolidate Net Profit 129.39 Cr
in Sep 2024Figures in Rs Cr
Growth in half year ended Sep 2024 is -8.02% vs -17.20% in Sep 2023
Half Yearly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 234.69 Cr
in Sep 2024Figures in Rs Cr
Growth in half year ended Sep 2024 is -2.60% vs -13.47% in Sep 2023
Half Yearly - Interest
Interest 27.64 Cr
in Sep 2024Figures in Rs Cr
Growth in half year ended Sep 2024 is 37.44% vs 29.16% in Sep 2023
Half Yearly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 46.22%
in Sep 2024Figures in Rs %
Growth in half year ended Sep 2024 has improved from Sep 2023