down arrow

Vedant Fashions

  • Market Cap: Mid Cap
  • Industry: Retailing
  • ISIN: INE825V01034
  • NSEID: MANYAVAR
  • BSEID: 543463
INR
801.85
11.85 (1.5%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 2.03 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Rs cr
Consolidate Quarterly Results
Sep'24
Jun'24
Mar'24
Dec'23
Sep'23
Jun'23
Mar'23
Net Sales
267.95
239.82
363.16
474.46
218.30
311.62
341.63
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
267.95
239.82
363.16
474.46
218.30
311.62
341.63
Raw Material Cost
39.92
28.16
37.82
35.78
29.99
25.62
30.64
Purchase of Finished goods
50.21
29.12
64.90
73.01
33.98
33.82
56.61
(Increase) / Decrease In Stocks
-28.32
2.49
-7.10
21.20
-9.64
24.13
4.68
Employee Cost
14.47
14.60
13.38
13.75
14.64
15.01
14.83
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
4.06
3.15
4.38
4.46
3.22
3.65
4.49
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
65.62
49.61
74.69
84.21
53.30
61.23
62.49
Total Expenditure (Excl Depreciation)
145.96
127.13
188.07
232.41
125.49
163.46
173.74
Operating Profit (PBDIT) excl Other Income
121.99
112.69
175.09
242.05
92.81
148.16
167.89
Other Income
19.24
21.46
24.11
15.47
15.11
14.98
13.44
Operating Profit (PBDIT)
141.23
134.15
199.20
257.52
107.92
163.14
181.33
Interest
13.72
13.92
13.22
11.18
10.69
9.42
8.44
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
127.51
120.23
185.98
246.34
97.23
153.72
172.89
Depreciation
37.29
37.18
38.06
34.43
32.46
29.91
27.44
Profit Before Tax
90.22
83.06
147.92
211.91
64.78
123.81
145.45
Tax
23.32
20.57
32.12
54.20
16.05
31.86
36.58
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
66.90
62.49
115.79
157.71
48.72
91.95
108.87
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
66.90
62.49
115.79
157.71
48.72
91.95
108.87
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
66.90
62.49
115.79
157.71
48.72
91.95
108.87
Equity Capital
24.29
24.29
24.29
24.28
24.28
24.28
24.28
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Earnings per share (EPS)
2.75
2.57
4.77
6.5
2.01
3.79
4.48
Diluted Earnings per share
2.75
2.57
4.75
6.5
2.01
3.79
4.49
Operating Profit Margin (Excl OI)
45.53%
46.99%
48.21%
51.02%
42.51%
47.55%
49.14%
Gross Profit Margin
47.59%
50.13%
51.21%
51.92%
44.54%
49.33%
50.61%
PAT Margin
24.97%
26.06%
31.88%
33.24%
22.32%
29.51%
31.87%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended Dec 2024 is 90.81% vs 11.88% in Sep 2024

stock-summary

Standalone Net Profit

QoQ Growth in quarter ended Dec 2024 is 136.14% vs 7.99% in Sep 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Dec 2024 is 98.53% vs 8.44% in Sep 2024

stock-summary

Interest

QoQ Growth in quarter ended Dec 2024 is 1.68% vs -1.44% in Sep 2024

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Dec 2024 has improved from Sep 2024

Compare Quarterly Results Of Vedant Fashions With
Markets Mojo
Figures in Rs cr
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
267.95
4,304.69
-4,036.74
-93.78%
Other Operating Income
0.00
0.00
0.00
Total Operating income
267.95
4,304.69
-4,036.74
-93.78%
Raw Material Cost
39.92
398.79
-358.87
-89.99%
Purchase of Finished goods
50.21
1,137.29
-1,087.08
-95.59%
(Increase) / Decrease In Stocks
-28.32
262.95
-291.27
-110.77%
Employee Cost
14.47
559.57
-545.10
-97.41%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
4.06
0.00
4.06
Selling and Distribution Expenses
0.00
296.45
-296.45
-100.00%
Other Expenses
65.62
1,014.74
-949.12
-93.53%
Total Expenditure (Excl Depreciation)
145.96
3,669.79
-3,523.83
-96.02%
Operating Profit (PBDIT) excl Other Income
121.99
634.90
-512.91
-80.79%
Other Income
19.24
57.06
-37.82
-66.28%
Operating Profit (PBDIT)
141.23
691.96
-550.73
-79.59%
Interest
13.72
247.04
-233.32
-94.45%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
127.51
444.92
-317.41
-71.34%
Depreciation
37.29
472.26
-434.97
-92.10%
Profit Before Tax
90.22
-36.28
126.50
348.68%
Tax
23.32
6.08
17.24
283.55%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
66.90
-33.42
100.32
300.18%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
66.90
-33.42
100.32
300.18%
Share in Profit of Associates
0.00
-8.94
8.94
100.00%
Minority Interest
0.00
8.95
-8.95
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
66.90
-51.31
118.21
230.38%
Equity Capital
24.29
1,071.22
-1,046.93
-97.73%
Face Value
1.00
10.00
0.00
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
2.75
-0.48
3.23
672.92%
Diluted Earnings per share
2.75
-0.48
3.23
672.92%
Operating Profit Margin (Excl OI)
45.53%
14.75%
0.00
30.78%
Gross Profit Margin
47.59%
10.34%
0.00
37.25%
PAT Margin
24.97%
-0.98%
0.00
25.95%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Quarterly - Net Sales
Net Sales 511.28 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

QoQ Growth in quarter ended Dec 2024 is 90.81% vs 11.88% in Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 is 7.76% vs 10.17% in Dec 2023

Quarterly - Standalone Net Profit
Standalone Net Profit 157.98 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

QoQ Growth in quarter ended Dec 2024 is 136.14% vs 7.99% in Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 is 0.17% vs 7.33% in Dec 2023

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 242.19 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

QoQ Growth in quarter ended Dec 2024 is 98.53% vs 8.44% in Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 is 0.06% vs 10.46% in Dec 2023

Quarterly - Interest
Interest 13.95 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

QoQ Growth in quarter ended Dec 2024 is 1.68% vs -1.44% in Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 is 24.78% vs 55.71% in Dec 2023

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 47.37%
in Dec 2024

Figures in Rs %
stock-summary

QoQ Growth in quarter ended Dec 2024 has improved from Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 has fallen from Dec 2023