Results Snapshot
Figures in Rs cr
Consolidate Half Yearly Results
Sep'24
Sep'23
Net Sales
854.14
827.42
Other Operating Income
0.00
0.00
Total Operating income
854.14
827.42
Raw Material Cost
0.00
0.00
Purchase of Finished goods
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
Employee Cost
23.23
22.13
Power Cost
0.00
0.00
Manufacturing Expenses
728.60
712.50
Selling and Distribution Expenses
0.00
0.00
Other Expenses
30.71
27.92
Total Expenditure (Excl Depreciation)
782.54
762.55
Operating Profit (PBDIT) excl Other Income
71.60
64.87
Other Income
3.25
2.27
Operating Profit (PBDIT)
74.85
67.14
Interest
12.80
9.22
Exceptional Items
0.00
0.12
Gross Profit (PBDT)
62.05
58.04
Depreciation
11.00
9.83
Profit Before Tax
51.06
48.23
Tax
13.20
12.47
Provisions and contingencies
0.00
0.00
Profit After Tax
37.86
35.76
Extraordinary Items
0.00
0.00
Prior Period Expenses
0.00
0.00
Other Adjustments
0.00
0.00
Net Profit
37.86
35.76
Share in Profit of Associates
0.00
0.00
Minority Interest
0.00
0.00
Other related items
0.00
0.00
Consolidated Net Profit
37.86
35.76
Equity Capital
50.98
39.35
Face Value
5.0
5.0
Reserves
0.00
0.00
Earnings per share (EPS)
3.71
4.54
Diluted Earnings per share
4.73
4.54
Operating Profit Margin (Excl OI)
8.38%
7.84%
Gross Profit Margin
7.26%
7.01%
PAT Margin
4.43%
4.32%
Public Share Holdings (%)
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
Half Yearly Analysis Highlights
Net Sales
Growth in half year ended Sep 2024 is 3.23%
Standalone Net Profit
Growth in half year ended Sep 2024 is 5.90%
Operating Profit (PBDIT) excl Other Income
Growth in half year ended Sep 2024 is 10.37%
Interest
Growth in half year ended Sep 2024 is 38.83%
Operating Profit Margin (Excl OI)
Growth in half year ended Sep 2024 has improved from Sep 2023
Compare Half Yearly Results Of Western Carriers With
Figures in Rs cr
Consolidate Half Yearly Results
Change(INR)
Change(%)
Net Sales
854.14
2,165.90
-1,311.76
-60.56%
Other Operating Income
0.00
0.00
0.00
Total Operating income
854.14
2,165.90
-1,311.76
-60.56%
Raw Material Cost
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
Employee Cost
23.23
124.30
-101.07
-81.31%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
728.60
1,745.10
-1,016.50
-58.25%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
30.71
75.60
-44.89
-59.38%
Total Expenditure (Excl Depreciation)
782.54
1,945.00
-1,162.46
-59.77%
Operating Profit (PBDIT) excl Other Income
71.60
220.90
-149.30
-67.59%
Other Income
3.25
21.50
-18.25
-84.88%
Operating Profit (PBDIT)
74.85
242.40
-167.55
-69.12%
Interest
12.80
8.80
4.00
45.45%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
62.05
233.60
-171.55
-73.44%
Depreciation
11.00
58.10
-47.10
-81.07%
Profit Before Tax
51.06
175.50
-124.44
-70.91%
Tax
13.20
21.90
-8.70
-39.73%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
37.86
153.60
-115.74
-75.35%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
37.86
153.60
-115.74
-75.35%
Share in Profit of Associates
0.00
45.30
-45.30
-100.00%
Minority Interest
0.00
-1.50
1.50
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
37.86
197.40
-159.54
-80.82%
Equity Capital
50.98
15.30
35.68
233.20%
Face Value
5.00
2.00
0.00
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
3.71
25.80
-22.09
-85.62%
Diluted Earnings per share
4.73
25.33
-20.60
-81.33%
Operating Profit Margin (Excl OI)
8.38%
10.20%
0.00
-1.82%
Gross Profit Margin
7.26%
10.79%
0.00
-3.53%
PAT Margin
4.43%
9.18%
0.00
-4.75%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Half Yearly - Net Sales
Net Sales 854.14 Cr
in Sep 2024Figures in Rs Cr
Half Yearly - Standalone Net Profit
Standalone Net Profit 37.85 Cr
in Sep 2024Figures in Rs Cr
Half Yearly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 71.60 Cr
in Sep 2024Figures in Rs Cr
Half Yearly - Interest
Interest 12.80 Cr
in Sep 2024Figures in Rs Cr
Half Yearly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 8.38%
in Sep 2024Figures in Rs %