Results Snapshot
Figures in Rs cr
Consolidate Nine Monthly Results
Dec'24
Dec'23
Net Sales
1,297.14
1,284.13
Other Operating Income
0.00
0.00
Total Operating income
1,297.14
1,284.13
Raw Material Cost
0.00
0.00
Purchase of Finished goods
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
Employee Cost
36.99
35.55
Power Cost
0.00
0.00
Manufacturing Expenses
1,117.09
1,106.05
Selling and Distribution Expenses
0.00
0.00
Other Expenses
48.06
40.31
Total Expenditure (Excl Depreciation)
1,202.14
1,181.91
Operating Profit (PBDIT) excl Other Income
95.00
102.22
Other Income
8.35
4.13
Operating Profit (PBDIT)
103.35
106.35
Interest
17.31
15.43
Exceptional Items
0.00
0.12
Gross Profit (PBDT)
86.04
91.04
Depreciation
17.18
15.42
Profit Before Tax
68.87
75.64
Tax
17.82
19.49
Provisions and contingencies
0.00
0.00
Profit After Tax
51.06
56.15
Extraordinary Items
0.00
0.00
Prior Period Expenses
0.00
0.00
Other Adjustments
0.00
0.00
Net Profit
51.06
56.15
Share in Profit of Associates
0.00
0.00
Minority Interest
0.00
0.00
Other related items
0.00
0.00
Consolidated Net Profit
51.06
56.15
Equity Capital
39.35
39.35
Face Value
5.0
5.0
Reserves
0.00
0.00
Diluted Earnings per share
1.11
2.59
Operating Profit Margin (Excl OI)
7.32%
7.96%
Gross Profit Margin
6.63%
7.09%
PAT Margin
3.94%
4.37%
Public Share Holdings (%)
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
Nine Monthly Analysis Highlights
Net Sales
YoY Growth in nine months ended Dec 2024 is 1.01%
Standalone Net Profit
YoY Growth in nine months ended Dec 2024 is -9.05%
Operating Profit (PBDIT) excl Other Income
YoY Growth in nine months ended Dec 2024 is -7.06%
Interest
YoY Growth in nine months ended Dec 2024 is 12.18%
Operating Profit Margin (Excl OI)
YoY Growth in nine months ended Dec 2024 has fallen from Dec 2023
Compare Nine Monthly Results Of Western Carriers With
Figures in Rs cr
Consolidate Nine Monthly Results
Change(INR)
Change(%)
Net Sales
1,297.14
3,313.00
-2,015.86
-60.85%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,297.14
3,313.00
-2,015.86
-60.85%
Raw Material Cost
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
Employee Cost
36.99
187.80
-150.81
-80.30%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
1,117.09
2,673.60
-1,556.51
-58.22%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
48.06
112.20
-64.14
-57.17%
Total Expenditure (Excl Depreciation)
1,202.14
2,973.60
-1,771.46
-59.57%
Operating Profit (PBDIT) excl Other Income
95.00
339.40
-244.40
-72.01%
Other Income
8.35
28.30
-19.95
-70.49%
Operating Profit (PBDIT)
103.35
367.70
-264.35
-71.89%
Interest
17.31
14.70
2.61
17.76%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
86.04
353.00
-266.96
-75.63%
Depreciation
17.18
88.60
-71.42
-80.61%
Profit Before Tax
68.87
286.90
-218.03
-76.00%
Tax
17.82
31.20
-13.38
-42.88%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
51.06
233.20
-182.14
-78.10%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
51.06
233.20
-182.14
-78.10%
Share in Profit of Associates
0.00
67.80
-67.80
-100.00%
Minority Interest
0.00
-0.30
0.30
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
51.06
298.30
-247.24
-82.88%
Equity Capital
39.35
15.30
24.05
157.19%
Face Value
5.00
2.00
0.00
Reserves
0.00
0.00
0.00
Gross Profit Margin
6.63%
10.65%
0.00
-4.02%
PAT Margin
3.94%
7.04%
0.00
-3.10%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Nine Monthly - Net Sales
Net Sales 1,297.14 Cr
in Dec 2024Figures in Rs Cr
Nine Monthly - Standalone Net Profit
Standalone Net Profit 51.05 Cr
in Dec 2024Figures in Rs Cr
Nine Monthly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 95.00 Cr
in Dec 2024Figures in Rs Cr
Nine Monthly - Interest
Interest 17.31 Cr
in Dec 2024Figures in Rs Cr
Nine Monthly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 7.32%
in Dec 2024Figures in Rs %