Results Snapshot
Figures in Rs cr
Consolidate Half Yearly Results
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Sep'18
Net Sales
272.52
240.87
293.64
217.67
123.90
179.56
170.38
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
272.52
240.87
293.64
217.67
123.90
179.56
170.38
Raw Material Cost
193.48
165.75
201.36
150.36
80.14
132.13
123.15
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.26
(Increase) / Decrease In Stocks
2.53
0.19
3.14
0.61
6.02
-1.89
-0.66
Employee Cost
14.58
16.03
15.52
14.00
12.33
12.84
11.32
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
-0.01
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
33.10
24.75
31.48
24.03
15.62
22.89
23.12
Total Expenditure (Excl Depreciation)
243.68
206.72
251.50
189.00
114.11
165.97
157.19
Operating Profit (PBDIT) excl Other Income
28.84
34.15
42.14
28.67
9.79
13.59
13.19
Other Income
11.68
3.96
1.67
0.66
0.80
0.50
3.39
Operating Profit (PBDIT)
40.52
38.11
43.81
29.33
10.59
14.09
16.58
Interest
2.34
3.04
4.03
7.36
9.34
9.41
9.49
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.85
Gross Profit (PBDT)
38.18
35.07
39.78
21.97
1.25
4.68
7.94
Depreciation
5.46
5.86
5.88
6.11
6.24
6.08
6.49
Profit Before Tax
32.71
29.20
33.90
15.86
-4.99
-1.39
1.45
Tax
8.76
8.43
-0.73
0.00
2.44
0.00
0.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
23.96
20.77
34.62
15.86
-7.43
-1.39
1.45
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
23.96
20.77
34.62
15.86
-7.43
-1.39
1.45
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
23.96
20.77
34.62
15.86
-7.43
-1.39
1.45
Equity Capital
22.03
20.67
17.72
11.81
11.81
11.81
11.81
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
0.00
0.00
0.00
93.74
0.00
0.00
0.00
Earnings per share (EPS)
10.88
10.05
19.54
13.43
-6.29
-1.18
1.23
Diluted Earnings per share
10.81
10.75
18.44
13.43
-6.29
-1.18
1.22
Operating Profit Margin (Excl OI)
10.58%
14.18%
14.35%
13.17%
7.9%
7.57%
7.74%
Gross Profit Margin
14.01%
14.56%
13.55%
10.09%
1.01%
2.61%
4.66%
PAT Margin
8.79%
8.62%
11.79%
7.29%
-6.0%
-0.77%
0.85%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Half Yearly Analysis Highlights
Net Sales
Growth in half year ended Sep 2024 is 13.14% vs -17.97% in Sep 2023
Consolidate Net Profit
Growth in half year ended Sep 2024 is 15.36% vs -40.01% in Sep 2023
Operating Profit (PBDIT) excl Other Income
Growth in half year ended Sep 2024 is -15.55% vs -18.96% in Sep 2023
Interest
Growth in half year ended Sep 2024 is -23.03% vs -24.57% in Sep 2023
Operating Profit Margin (Excl OI)
Growth in half year ended Sep 2024 has fallen from Sep 2023
Compare Half Yearly Results Of XPRO India With
Figures in Rs cr
Consolidate Half Yearly Results
Change(INR)
Change(%)
Net Sales
272.52
2,600.57
-2,328.05
-89.52%
Other Operating Income
0.00
0.00
0.00
Total Operating income
272.52
2,600.57
-2,328.05
-89.52%
Raw Material Cost
193.48
1,869.33
-1,675.85
-89.65%
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
2.53
-1.94
4.47
230.41%
Employee Cost
14.58
125.02
-110.44
-88.34%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
-0.01
0.00
-0.01
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
33.10
237.52
-204.42
-86.06%
Total Expenditure (Excl Depreciation)
243.68
2,229.93
-1,986.25
-89.07%
Operating Profit (PBDIT) excl Other Income
28.84
370.64
-341.80
-92.22%
Other Income
11.68
1.59
10.09
634.59%
Operating Profit (PBDIT)
40.52
372.23
-331.71
-89.11%
Interest
2.34
47.03
-44.69
-95.02%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
38.18
325.20
-287.02
-88.26%
Depreciation
5.46
82.65
-77.19
-93.39%
Profit Before Tax
32.71
242.55
-209.84
-86.51%
Tax
8.76
62.30
-53.54
-85.94%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
23.96
180.25
-156.29
-86.71%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
23.96
180.25
-156.29
-86.71%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
-2.58
2.58
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
23.96
177.67
-153.71
-86.51%
Equity Capital
22.03
22.69
-0.66
-2.91%
Face Value
10.00
1.00
0.00
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
10.88
7.83
3.05
38.95%
Diluted Earnings per share
10.81
7.82
2.99
38.24%
Operating Profit Margin (Excl OI)
10.58%
14.25%
0.00
-3.67%
Gross Profit Margin
14.01%
12.50%
0.00
1.51%
PAT Margin
8.79%
6.93%
0.00
1.86%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Half Yearly - Net Sales
Net Sales 272.52 Cr
in Sep 2024Figures in Rs Cr
Growth in half year ended Sep 2024 is 13.14% vs -17.97% in Sep 2023
Half Yearly - Consolidate Net Profit
Consolidate Net Profit 23.96 Cr
in Sep 2024Figures in Rs Cr
Growth in half year ended Sep 2024 is 15.36% vs -40.01% in Sep 2023
Half Yearly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 28.84 Cr
in Sep 2024Figures in Rs Cr
Growth in half year ended Sep 2024 is -15.55% vs -18.96% in Sep 2023
Half Yearly - Interest
Interest 2.34 Cr
in Sep 2024Figures in Rs Cr
Growth in half year ended Sep 2024 is -23.03% vs -24.57% in Sep 2023
Half Yearly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 10.58%
in Sep 2024Figures in Rs %
Growth in half year ended Sep 2024 has fallen from Sep 2023