down arrow

XPRO India

21
Strong Sell
  • Market Cap: Small Cap
  • Industry: Plastic Products
  • ISIN: INE445C01015
  • NSEID: XPROINDIA
  • BSEID: 590013
INR
1,112.05
10.1 (0.92%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 13.46 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Rs cr
Consolidated - Profit And Loss Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
No of Months
12
12
12
12
12
12
Operating Income
465.00
510.00
471.00
373.00
354.00
346.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
465.00
510.00
471.00
373.00
354.00
346.00
Expenditure (Ex Depriciation)
Stock Adjustments
-1.00
3.00
-2.00
3.00
-6.00
0.00
Raw Materials Consumed
317.00
346.00
327.00
262.00
262.00
249.00
Power & Fuel Cost
23.00
29.00
25.00
19.00
22.00
23.00
Employee Cost
26.00
23.00
30.00
27.00
25.00
23.00
Operating Expenses
19.00
18.00
13.00
10.00
11.00
11.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
2.00
2.00
2.00
2.00
1.00
2.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
2.00
4.00
3.00
2.00
3.00
4.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
399.00
436.00
407.00
333.00
325.00
320.00
Operating Profit (PBDIT) excl Other Income
66.00
74.00
63.00
40.00
29.00
26.00
Other Income
12.00
3.00
1.00
2.00
1.00
7.00
Operating Profit (PBDIT)
78.00
78.00
65.00
42.00
31.00
34.00
Interest
5.00
7.00
13.00
16.00
18.00
19.00
Profit before Depriciation and Tax
73.00
70.00
52.00
25.00
12.00
14.00
Depreciation
11.00
11.00
12.00
12.00
12.00
12.00
Profit Before Taxation & Exceptional Items
62.00
59.00
40.00
13.00
0.00
1.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
60.00
59.00
40.00
13.00
0.00
2.00
Provision for Tax
16.00
13.00
-4.00
5.00
0.00
0.00
Profit After Tax
43.00
45.00
44.00
8.00
0.00
2.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
93.00
50.00
5.00
-2.00
-2.00
-4.00
Profit Available for appropriations
137.00
96.00
50.00
6.00
-1.00
-2.00
Appropriations
137.00
96.00
50.00
6.00
-1.00
-2.00
Equity Dividend (%)
20.00%
20.00%
20.00%
0.00%
0.00%
0.00%
Earnings Per Share
21.81
25.57
25.36
7.07
0.34
1.96
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is -8.92% vs 8.32% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is -11.14% vs 16.62% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is -33.53% vs -42.09% in Mar 2023

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2024 is -3.27% vs 0.96% in Mar 2023

Compare Profit and Loss Results of XPRO India
Markets Mojo
Figures in Rs cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
465.00
4,992.00
-4,527.00
-90.69%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
465.00
4,992.00
-4,527.00
-90.69%
Expenditure (Ex Depriciation)
Stock Adjustments
-1.00
20.00
-21.00
-105.00%
Raw Materials Consumed
317.00
3,577.00
-3,260.00
-91.14%
Power & Fuel Cost
23.00
177.00
-154.00
-87.01%
Employee Cost
26.00
237.00
-211.00
-89.03%
Operating Expenses
19.00
48.00
-29.00
-60.42%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
2.00
147.00
-145.00
-98.64%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
2.00
24.00
-22.00
-91.67%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
399.00
4,301.00
-3,902.00
-90.72%
Operating Profit (PBDIT) excl Other Income
66.00
690.00
-624.00
-90.43%
Other Income
12.00
14.00
-2.00
-14.29%
Operating Profit (PBDIT)
78.00
704.00
-626.00
-88.92%
Interest
5.00
101.00
-96.00
-95.05%
Profit before Depriciation and Tax
73.00
603.00
-530.00
-87.89%
Depreciation
11.00
172.00
-161.00
-93.60%
Profit Before Taxation & Exceptional Items
62.00
430.00
-368.00
-85.58%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
60.00
430.00
-370.00
-86.05%
Provision for Tax
16.00
115.00
-99.00
-86.09%
Profit After Tax
43.00
315.00
-272.00
-86.35%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
93.00
1,908.00
-1,815.00
-95.13%
Profit Available for appropriations
137.00
2,219.00
-2,082.00
-93.83%
Appropriations
137.00
2,219.00
-2,082.00
-93.83%
Equity Dividend (%)
20%
20%
0.00
Earnings Per Share
21.81
13.71
8.10
59.08%
Profit And Loss - Net Sales
Net Sales 465.41 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -8.92% vs 8.32% in Mar 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 66.14 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -11.14% vs 16.62% in Mar 2023

Profit And Loss - Interest
Interest 5.01 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -33.53% vs -42.09% in Mar 2023

Profit And Loss - Profit After Tax
Profit After Tax 43.88 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -3.27% vs 0.96% in Mar 2023