Results Snapshot
Figures in Rs cr
Consolidate Half Yearly Results
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Net Sales
463.00
459.64
420.75
339.95
381.65
294.19
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
463.00
459.64
420.75
339.95
381.65
294.19
Raw Material Cost
78.34
79.56
24.06
7.86
106.44
125.50
Purchase of Finished goods
1.79
4.09
3.13
0.00
0.54
2.18
(Increase) / Decrease In Stocks
250.94
325.62
268.19
227.70
167.78
15.61
Employee Cost
51.23
45.37
39.94
33.96
36.14
42.14
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
28.05
4.64
123.17
102.28
77.18
214.99
Selling and Distribution Expenses
-14.03
-2.32
-61.58
-51.14
-38.59
-107.49
Other Expenses
38.02
61.20
38.81
48.22
54.27
32.90
Total Expenditure (Excl Depreciation)
434.34
518.16
435.72
368.88
403.76
325.83
Operating Profit (PBDIT) excl Other Income
28.66
-58.52
-14.97
-28.93
-22.11
-31.64
Other Income
56.20
128.47
92.68
117.22
50.20
49.75
Operating Profit (PBDIT)
84.86
69.95
77.71
88.29
28.09
18.11
Interest
139.68
142.40
119.65
137.47
94.22
67.76
Exceptional Items
-19.74
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
-74.56
-72.45
-41.94
-49.18
-66.13
-49.65
Depreciation
13.85
13.56
13.45
12.82
14.76
11.64
Profit Before Tax
-88.41
-86.01
-55.39
-61.99
-80.89
-61.30
Tax
-0.86
2.36
11.27
-15.55
-24.57
-13.49
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-87.55
-88.36
-66.66
-46.44
-56.31
-47.81
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
-87.55
-88.36
-66.66
-46.44
-56.31
-47.81
Share in Profit of Associates
39.17
6.63
274.63
26.35
-39.43
-120.79
Minority Interest
0.61
0.73
0.62
16.69
9.07
9.51
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-47.77
-81.01
208.60
-3.40
-86.67
-159.09
Equity Capital
29.78
29.78
29.78
29.44
29.44
29.44
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
Earnings per share (EPS)
-16.04
-27.2
70.05
-1.15
-29.44
-54.04
Diluted Earnings per share
-16.04
-27.2
70.04
-1.15
-29.44
-54.04
Operating Profit Margin (Excl OI)
6.19%
-12.73%
-3.56%
-8.51%
-5.79%
-10.75%
Gross Profit Margin
-16.1%
-15.76%
-9.97%
-14.47%
-17.33%
-16.88%
PAT Margin
-10.45%
-17.78%
49.43%
-5.91%
-25.09%
-57.31%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Half Yearly Analysis Highlights
Net Sales
Growth in half year ended Sep 2024 is 0.73% vs 9.24% in Sep 2023
Consolidate Net Profit
Growth in half year ended Sep 2024 is 41.03% vs -138.84% in Sep 2023
Operating Profit (PBDIT) excl Other Income
Growth in half year ended Sep 2024 is 148.97% vs -290.92% in Sep 2023
Interest
Growth in half year ended Sep 2024 is -1.91% vs 19.01% in Sep 2023
Operating Profit Margin (Excl OI)
Growth in half year ended Sep 2024 has improved from Sep 2023
Compare Half Yearly Results Of Zuari Industries With
Figures in Rs cr
Consolidate Half Yearly Results
Change(INR)
Change(%)
Net Sales
463.00
969.24
-506.24
-52.23%
Other Operating Income
0.00
0.00
0.00
Total Operating income
463.00
969.24
-506.24
-52.23%
Raw Material Cost
78.34
669.24
-590.90
-88.29%
Purchase of Finished goods
1.79
224.14
-222.35
-99.20%
(Increase) / Decrease In Stocks
250.94
-30.86
281.80
913.16%
Employee Cost
51.23
32.35
18.88
58.36%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
28.05
-0.01
28.06
280,600.00%
Selling and Distribution Expenses
-14.03
0.00
-14.03
Other Expenses
38.02
22.90
15.12
66.03%
Total Expenditure (Excl Depreciation)
434.34
917.76
-483.42
-52.67%
Operating Profit (PBDIT) excl Other Income
28.66
51.48
-22.82
-44.33%
Other Income
56.20
7.84
48.36
616.84%
Operating Profit (PBDIT)
84.86
59.32
25.54
43.05%
Interest
139.68
14.59
125.09
857.37%
Exceptional Items
-19.74
0.00
-19.74
Gross Profit (PBDT)
-74.56
44.73
-119.29
-266.69%
Depreciation
13.85
12.38
1.47
11.87%
Profit Before Tax
-88.41
32.35
-120.76
-373.29%
Tax
-0.86
9.16
-10.02
-109.39%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
-87.55
23.19
-110.74
-477.53%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
-87.55
23.19
-110.74
-477.53%
Share in Profit of Associates
39.17
2.68
36.49
1,361.57%
Minority Interest
0.61
0.00
0.61
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-47.77
25.87
-73.64
-284.65%
Equity Capital
29.78
85.86
-56.08
-65.32%
Face Value
10.00
10.00
0.00
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
-16.04
3.01
-19.05
-632.89%
Diluted Earnings per share
-16.04
3.02
-19.06
-631.13%
Operating Profit Margin (Excl OI)
6.19%
5.31%
0.00
0.88%
Gross Profit Margin
-16.10%
4.61%
0.00
-20.71%
PAT Margin
-10.45%
2.67%
0.00
-13.12%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Half Yearly - Net Sales
Net Sales 463.00 Cr
in Sep 2024Figures in Rs Cr
Growth in half year ended Sep 2024 is 0.73% vs 9.24% in Sep 2023
Half Yearly - Consolidate Net Profit
Consolidate Net Profit -47.77 Cr
in Sep 2024Figures in Rs Cr
Growth in half year ended Sep 2024 is 41.03% vs -138.84% in Sep 2023
Half Yearly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 28.66 Cr
in Sep 2024Figures in Rs Cr
Growth in half year ended Sep 2024 is 148.97% vs -290.92% in Sep 2023
Half Yearly - Interest
Interest 139.68 Cr
in Sep 2024Figures in Rs Cr
Growth in half year ended Sep 2024 is -1.91% vs 19.01% in Sep 2023
Half Yearly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 6.19%
in Sep 2024Figures in Rs %
Growth in half year ended Sep 2024 has improved from Sep 2023