down arrow

Zuari Industries

26
Strong Sell
  • Market Cap: Micro Cap
  • Industry: Trading
  • ISIN: INE217A01012
  • NSEID: ZUARIIND
  • BSEID: 500780
INR
248.05
7.75 (3.23%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 41.18 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Rs cr
Consolidated - Profit And Loss Results
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Mar'18
No of Months
12
12
12
12
12
12
Operating Income
955.00
721.00
833.00
771.00
774.00
554.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
5.00
Net Sales
955.00
721.00
833.00
771.00
774.00
549.00
Expenditure (Ex Depriciation)
Stock Adjustments
150.00
-30.00
27.00
-109.00
-216.00
-263.00
Raw Materials Consumed
493.00
476.00
491.00
491.00
447.00
435.00
Power & Fuel Cost
0.00
0.00
0.00
1.00
2.00
1.00
Employee Cost
89.00
73.00
71.00
81.00
78.00
62.00
Operating Expenses
140.00
123.00
109.00
237.00
395.00
291.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
16.00
17.00
25.00
11.00
8.00
13.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
16.00
16.00
26.00
19.00
31.00
19.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
927.00
709.00
777.00
762.00
792.00
582.00
Operating Profit (PBDIT) excl Other Income
27.00
12.00
55.00
8.00
-18.00
-32.00
Other Income
182.00
225.00
148.00
124.00
99.00
70.00
Operating Profit (PBDIT)
210.00
237.00
204.00
133.00
81.00
37.00
Interest
248.00
264.00
201.00
160.00
113.00
92.00
Profit before Depriciation and Tax
-38.00
-26.00
2.00
-27.00
-31.00
-54.00
Depreciation
27.00
22.00
29.00
25.00
20.00
19.00
Profit Before Taxation & Exceptional Items
-65.00
-49.00
-26.00
-52.00
-52.00
-74.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
313.00
-44.00
-115.00
-324.00
-165.00
-37.00
Provision for Tax
8.00
-9.00
-15.00
70.00
-17.00
3.00
Profit After Tax
-74.00
-39.00
-32.00
-126.00
-35.00
-77.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
388.00
422.00
344.00
713.00
885.00
917.00
Profit Available for appropriations
695.00
386.00
251.00
346.00
756.00
886.00
Appropriations
695.00
386.00
251.00
346.00
756.00
886.00
Equity Dividend (%)
10.00%
10.00%
20.00%
10.00%
10.00%
10.00%
Earnings Per Share
102.84
-12.03
-31.58
-124.64
-43.62
-10.54
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is -12.26% vs 33.43% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is -18.57% vs 286.43% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is -14.57% vs -19.47% in Mar 2023

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2024 is 321.26% vs -64.85% in Mar 2023

Compare Profit and Loss Results of Zuari Industries
Markets Mojo
Figures in Rs cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
955.00
1,527.00
-572.00
-37.46%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
955.00
1,527.00
-572.00
-37.46%
Expenditure (Ex Depriciation)
Stock Adjustments
150.00
-9.00
159.00
1,766.67%
Raw Materials Consumed
493.00
1,307.00
-814.00
-62.28%
Power & Fuel Cost
0.00
5.00
-5.00
-100.00%
Employee Cost
89.00
70.00
19.00
27.14%
Operating Expenses
140.00
10.00
130.00
1,300.00%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
16.00
0.00
16.00
0%
Cost of Software developments
0.00
1.00
-1.00
-100.00%
Miscellaneous Expenses
16.00
46.00
-30.00
-65.22%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
927.00
1,448.00
-521.00
-35.98%
Operating Profit (PBDIT) excl Other Income
27.00
78.00
-51.00
-65.38%
Other Income
182.00
18.00
164.00
911.11%
Operating Profit (PBDIT)
210.00
97.00
113.00
116.49%
Interest
248.00
8.00
240.00
3,000.00%
Profit before Depriciation and Tax
-38.00
89.00
-127.00
-142.70%
Depreciation
27.00
17.00
10.00
58.82%
Profit Before Taxation & Exceptional Items
-65.00
71.00
-136.00
-191.55%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
313.00
76.00
237.00
311.84%
Provision for Tax
8.00
19.00
-11.00
-57.89%
Profit After Tax
-74.00
52.00
-126.00
-242.31%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
388.00
257.00
131.00
50.97%
Profit Available for appropriations
695.00
314.00
381.00
121.34%
Appropriations
695.00
314.00
381.00
121.34%
Equity Dividend (%)
10%
0%
10.00
Earnings Per Share
102.84
6.62
96.22
1,453.47%
Profit And Loss - Net Sales
Net Sales 714.65 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -12.26% vs 33.43% in Mar 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 49.18 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -18.57% vs 286.43% in Mar 2023

Profit And Loss - Interest
Interest 134.82 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -14.57% vs -19.47% in Mar 2023

Profit And Loss - Profit After Tax
Profit After Tax 22.66 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 321.26% vs -64.85% in Mar 2023