Results Snapshot
Figures in Rs cr
Standalone Nine Monthly Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Nine Monthly Analysis Highlights
Net Sales
YoY Growth in nine months ended Dec 2024 is 29.65% vs 34.61% in Dec 2023
Standalone Net Profit
YoY Growth in nine months ended Dec 2024 is 29.31% vs 20.68% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in nine months ended Dec 2024 is 24.57% vs 24.45% in Dec 2023
Interest
YoY Growth in nine months ended Dec 2024 is -7.93% vs 22.69% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in nine months ended Dec 2024 has fallen from Dec 2023
Compare Nine Monthly Results Of Aditya Vision With
Figures in Rs cr
Standalone Nine Monthly Results
Change(INR)
Change(%)
Net Sales
1,773.08
1,018.32
754.76
74.12%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,773.08
1,018.32
754.76
74.12%
Raw Material Cost
0.00
119.11
-119.11
-100.00%
Purchase of Finished goods
1,537.23
182.00
1,355.23
744.63%
(Increase) / Decrease In Stocks
-36.61
-36.21
-0.40
-1.10%
Employee Cost
49.96
44.42
5.54
12.47%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
7.21
-7.21
-100.00%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
60.75
225.38
-164.63
-73.05%
Total Expenditure (Excl Depreciation)
1,611.33
541.91
1,069.42
197.34%
Operating Profit (PBDIT) excl Other Income
161.75
476.41
-314.66
-66.05%
Other Income
5.34
62.14
-56.80
-91.41%
Operating Profit (PBDIT)
167.09
538.55
-371.46
-68.97%
Interest
21.01
41.59
-20.58
-49.48%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
146.08
496.96
-350.88
-70.61%
Depreciation
27.08
113.37
-86.29
-76.11%
Profit Before Tax
119.00
383.59
-264.59
-68.98%
Tax
29.49
97.27
-67.78
-69.68%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
89.51
286.33
-196.82
-68.74%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
89.51
286.33
-196.82
-68.74%
Equity Capital
12.86
24.29
-11.43
-47.06%
Face Value
1.00
1.00
0.00
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
0.00
0.00
0.00
Operating Profit Margin (Excl OI)
9.12%
46.78%
0.00
-37.66%
Gross Profit Margin
8.24%
48.80%
0.00
-40.56%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Nine Monthly - Net Sales
Net Sales 1,773.08 Cr
in Dec 2024Figures in Rs Cr
YoY Growth in nine months ended Dec 2024 is 29.65% vs 34.61% in Dec 2023
Nine Monthly - Standalone Net Profit
Standalone Net Profit 89.51 Cr
in Dec 2024Figures in Rs Cr
YoY Growth in nine months ended Dec 2024 is 29.31% vs 20.68% in Dec 2023
Nine Monthly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 161.75 Cr
in Dec 2024Figures in Rs Cr
YoY Growth in nine months ended Dec 2024 is 24.57% vs 24.45% in Dec 2023
Nine Monthly - Interest
Interest 21.01 Cr
in Dec 2024Figures in Rs Cr
YoY Growth in nine months ended Dec 2024 is -7.93% vs 22.69% in Dec 2023
Nine Monthly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 9.12%
in Dec 2024Figures in Rs %
YoY Growth in nine months ended Dec 2024 has fallen from Dec 2023