down arrow

AGI Greenpac

  • Market Cap: Small Cap
  • Industry: Packaging
  • ISIN: INE415A01038
  • NSEID: AGI
  • BSEID: 500187
INR
761.70
28.7 (3.92%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 68.96 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationNine Monthly Results
Results Snapshot
Figures in Rs cr
Consolidate Nine Monthly Results
Dec'24
Net Sales
1,823.99
Other Operating Income
0.00
Total Operating income
1,823.99
Raw Material Cost
541.20
Purchase of Finished goods
3.61
(Increase) / Decrease In Stocks
-20.75
Employee Cost
160.44
Power Cost
334.83
Manufacturing Expenses
0.00
Selling and Distribution Expenses
0.00
Other Expenses
344.93
Total Expenditure (Excl Depreciation)
1,364.26
Operating Profit (PBDIT) excl Other Income
459.73
Other Income
37.56
Operating Profit (PBDIT)
497.29
Interest
63.37
Exceptional Items
0.00
Gross Profit (PBDT)
433.92
Depreciation
133.16
Profit Before Tax
300.76
Tax
74.95
Provisions and contingencies
0.00
Profit After Tax
225.81
Extraordinary Items
0.00
Prior Period Expenses
0.00
Other Adjustments
0.00
Net Profit
225.81
Share in Profit of Associates
0.00
Minority Interest
0.00
Other related items
0.00
Consolidated Net Profit
225.81
Equity Capital
12.94
Face Value
2.0
Reserves
0.00
Diluted Earnings per share
13.99
Operating Profit Margin (Excl OI)
25.2%
Gross Profit Margin
23.79%
PAT Margin
12.38%
Public Share Holdings (%)
0.0%
Pledged Promotor Holding (%)
0.0%
Nine Monthly Analysis Highlights
stock-summary

Net Sales

YoY Growth in nine months ended Dec 2024 is 1.60% vs 12.09% in Dec 2023

stock-summary

Standalone Net Profit

YoY Growth in nine months ended Dec 2024 is 20.93% vs 22.19% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in nine months ended Dec 2024 is 10.74% vs 45.68% in Dec 2023

stock-summary

Interest

YoY Growth in nine months ended Dec 2024 is 2.28% vs 93.08% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in nine months ended Dec 2024 has improved from Dec 2023

Compare Nine Monthly Results Of AGI Greenpac With
Markets Mojo
Figures in Rs cr
Consolidate Nine Monthly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
1,823.99
1,561.42
262.57
16.82%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,823.99
1,561.42
262.57
16.82%
Raw Material Cost
541.20
728.86
-187.66
-25.75%
Purchase of Finished goods
3.61
0.00
3.61
(Increase) / Decrease In Stocks
-20.75
-17.77
-2.98
-16.77%
Employee Cost
160.44
128.90
31.54
24.47%
Power Cost
334.83
102.42
232.41
226.92%
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
344.93
282.37
62.56
22.16%
Total Expenditure (Excl Depreciation)
1,364.26
1,224.78
139.48
11.39%
Operating Profit (PBDIT) excl Other Income
459.73
336.64
123.09
36.56%
Other Income
37.56
37.48
0.08
0.21%
Operating Profit (PBDIT)
497.29
374.12
123.17
32.92%
Interest
63.37
6.60
56.77
860.15%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
433.92
367.52
66.40
18.07%
Depreciation
133.16
30.87
102.29
331.36%
Profit Before Tax
300.76
336.65
-35.89
-10.66%
Tax
74.95
83.23
-8.28
-9.95%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
225.81
253.42
-27.61
-10.89%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
225.81
253.42
-27.61
-10.89%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
225.81
253.42
-27.61
-10.89%
Equity Capital
12.94
23.23
-10.29
-44.30%
Face Value
2.00
10.00
0.00
Reserves
0.00
0.00
0.00
Gross Profit Margin
23.79%
23.54%
0.00
0.25%
PAT Margin
12.38%
16.23%
0.00
-3.85%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Nine Monthly - Net Sales
Net Sales 1,823.99 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

YoY Growth in nine months ended Dec 2024 is 1.60% vs 12.09% in Dec 2023

Nine Monthly - Standalone Net Profit
Standalone Net Profit 225.83 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

YoY Growth in nine months ended Dec 2024 is 20.93% vs 22.19% in Dec 2023

Nine Monthly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 459.75 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

YoY Growth in nine months ended Dec 2024 is 10.74% vs 45.68% in Dec 2023

Nine Monthly - Interest
Interest 63.37 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

YoY Growth in nine months ended Dec 2024 is 2.28% vs 93.08% in Dec 2023

Nine Monthly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 25.21%
in Dec 2024

Figures in Rs %
stock-summary

YoY Growth in nine months ended Dec 2024 has improved from Dec 2023