Results Snapshot
Figures in Rs cr
Consolidate Nine Monthly Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
79.19
75.76
71.69
61.76
44.34
41.47
34.27
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
79.19
75.76
71.69
61.76
44.34
41.47
34.27
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.35
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
41.16
40.20
34.98
31.48
24.11
18.38
13.30
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
19.18
18.07
19.58
17.44
6.93
8.84
11.12
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
3.86
1.73
1.57
Other Expenses
5.32
5.57
5.59
4.58
3.30
3.90
1.05
Total Expenditure (Excl Depreciation)
65.66
63.84
60.15
53.50
38.55
32.85
27.05
Operating Profit (PBDIT) excl Other Income
13.53
11.92
11.54
8.26
5.79
8.62
7.23
Other Income
17.74
2.49
2.58
4.01
1.98
1.75
1.49
Operating Profit (PBDIT)
31.27
14.41
14.12
12.27
7.77
10.37
8.71
Interest
0.01
0.28
0.49
0.40
0.32
0.52
0.75
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
31.26
14.13
13.63
11.87
7.45
9.85
7.97
Depreciation
4.27
4.09
3.73
3.73
3.07
3.05
2.38
Profit Before Tax
26.99
10.03
9.90
8.14
4.37
6.80
5.57
Tax
4.77
1.92
2.06
1.65
0.99
2.37
1.67
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
22.22
8.11
7.84
6.49
3.38
4.43
3.92
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
22.22
8.11
7.84
6.49
3.38
4.43
3.92
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-0.04
0.06
0.06
0.03
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
21.94
7.92
7.53
6.27
3.38
4.43
3.92
Equity Capital
25.00
25.00
25.00
25.00
25.00
25.00
25.00
Face Value
2.0
2.0
2.0
2.0
2.0
2.0
2.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Diluted Earnings per share
0.14
0.25
0.29
0.21
0.19
0.13
0.06
Operating Profit Margin (Excl OI)
17.09%
15.73%
16.1%
13.37%
13.06%
20.79%
21.09%
Gross Profit Margin
39.47%
18.65%
19.01%
19.22%
16.8%
23.75%
23.24%
PAT Margin
28.06%
10.7%
10.94%
10.51%
7.62%
10.68%
11.43%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Nine Monthly Analysis Highlights
Net Sales
YoY Growth in nine months ended Dec 2024 is 4.53% vs 5.68% in Dec 2023
Consolidate Net Profit
YoY Growth in nine months ended Dec 2024 is 177.02% vs 5.18% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in nine months ended Dec 2024 is 13.51% vs 3.29% in Dec 2023
Interest
YoY Growth in nine months ended Dec 2024 is -96.43% vs -42.86% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in nine months ended Dec 2024 has improved from Dec 2023
Compare Nine Monthly Results Of Airan With
Figures in Rs cr
Consolidate Nine Monthly Results
Change(INR)
Change(%)
Net Sales
79.19
14,410.00
-14,330.81
-99.45%
Other Operating Income
0.00
0.00
0.00
Total Operating income
79.19
14,410.00
-14,330.81
-99.45%
Raw Material Cost
0.00
0.00
0.00
Purchase of Finished goods
0.00
3,995.00
-3,995.00
-100.00%
(Increase) / Decrease In Stocks
0.00
-62.00
62.00
100.00%
Employee Cost
41.16
1,808.00
-1,766.84
-97.72%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
19.18
4,176.00
-4,156.82
-99.54%
Selling and Distribution Expenses
0.00
1,338.00
-1,338.00
-100.00%
Other Expenses
5.32
2,590.00
-2,584.68
-99.79%
Total Expenditure (Excl Depreciation)
65.66
13,845.00
-13,779.34
-99.53%
Operating Profit (PBDIT) excl Other Income
13.53
565.00
-551.47
-97.61%
Other Income
17.74
709.00
-691.26
-97.50%
Operating Profit (PBDIT)
31.27
1,274.00
-1,242.73
-97.55%
Interest
0.01
98.00
-97.99
-99.99%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
31.26
1,176.00
-1,144.74
-97.34%
Depreciation
4.27
576.00
-571.73
-99.26%
Profit Before Tax
26.99
600.00
-573.01
-95.50%
Tax
4.77
112.00
-107.23
-95.74%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
22.22
488.00
-465.78
-95.45%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
22.22
488.00
-465.78
-95.45%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
-0.04
0.00
-0.04
Other related items
0.00
0.00
0.00
Consolidated Net Profit
21.94
488.00
-466.06
-95.50%
Equity Capital
25.00
906.00
-881.00
-97.24%
Face Value
2.00
1.00
0.00
Reserves
0.00
0.00
0.00
Gross Profit Margin
39.47%
8.16%
0.00
31.31%
PAT Margin
28.06%
3.39%
0.00
24.67%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Nine Monthly - Net Sales
Net Sales 79.19 Cr
in Dec 2024Figures in Rs Cr
YoY Growth in nine months ended Dec 2024 is 4.53% vs 5.68% in Dec 2023
Nine Monthly - Consolidate Net Profit
Consolidate Net Profit 21.94 Cr
in Dec 2024Figures in Rs Cr
YoY Growth in nine months ended Dec 2024 is 177.02% vs 5.18% in Dec 2023
Nine Monthly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 13.53 Cr
in Dec 2024Figures in Rs Cr
YoY Growth in nine months ended Dec 2024 is 13.51% vs 3.29% in Dec 2023
Nine Monthly - Interest
Interest 0.01 Cr
in Dec 2024Figures in Rs Cr
YoY Growth in nine months ended Dec 2024 is -96.43% vs -42.86% in Dec 2023
Nine Monthly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 17.09%
in Dec 2024Figures in Rs %
YoY Growth in nine months ended Dec 2024 has improved from Dec 2023