down arrow

Anupam Rasayan

  • Market Cap: Mid Cap
  • Industry: Pesticides & Agrochemicals
  • ISIN: INE930P01018
  • NSEID: ANURAS
  • BSEID: 543275
INR
710.00
-8.3 (-1.16%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 52.49 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationNine Monthly Results
Results Snapshot
Figures in Rs cr
Consolidate Nine Monthly Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Net Sales
938.30
1,074.06
1,128.50
748.77
539.22
Other Operating Income
0.00
0.00
0.00
0.00
0.00
Total Operating income
938.30
1,074.06
1,128.50
748.77
539.22
Raw Material Cost
653.95
564.30
546.66
481.35
314.26
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-286.97
-137.79
-78.95
-214.20
-96.60
Employee Cost
55.20
58.15
52.46
35.92
20.40
Power Cost
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
-0.01
-0.01
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
Other Expenses
258.22
301.44
287.73
245.96
170.40
Total Expenditure (Excl Depreciation)
680.40
786.09
807.89
549.03
408.46
Operating Profit (PBDIT) excl Other Income
257.90
287.97
320.61
199.74
130.76
Other Income
4.45
18.21
-22.25
15.49
23.94
Operating Profit (PBDIT)
262.35
306.18
298.36
215.23
154.70
Interest
81.00
63.36
42.40
17.06
49.56
Exceptional Items
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
181.35
242.82
255.96
198.17
105.14
Depreciation
71.62
58.96
52.55
44.69
38.32
Profit Before Tax
109.74
183.87
203.44
153.46
66.83
Tax
12.69
56.90
60.68
47.35
18.68
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
Profit After Tax
97.04
126.97
142.74
106.12
48.16
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
Net Profit
97.04
126.97
142.74
106.12
48.16
Share in Profit of Associates
0.00
0.00
1.47
-0.05
0.00
Minority Interest
3.77
-14.05
3.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
48.78
97.70
124.17
106.07
48.16
Equity Capital
109.93
109.52
107.21
99.92
86.21
Face Value
10.0
10.0
10.0
10.0
10.0
Reserves
0.00
0.00
0.00
0.00
0.00
Diluted Earnings per share
2.57
1.7
5.3
3.78
2.65
Operating Profit Margin (Excl OI)
27.49%
26.81%
28.41%
26.68%
24.25%
Gross Profit Margin
19.33%
22.61%
22.68%
26.47%
19.5%
PAT Margin
10.34%
11.82%
12.65%
14.17%
8.93%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
Nine Monthly Analysis Highlights
stock-summary

Net Sales

YoY Growth in nine months ended Dec 2024 is -12.64% vs -4.82% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in nine months ended Dec 2024 is -50.07% vs -21.32% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in nine months ended Dec 2024 is -10.44% vs -10.18% in Dec 2023

stock-summary

Interest

YoY Growth in nine months ended Dec 2024 is 27.84% vs 49.43% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in nine months ended Dec 2024 has improved from Dec 2023

Compare Nine Monthly Results Of Anupam Rasayan With
Markets Mojo
Figures in Rs cr
Consolidate Nine Monthly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
938.30
11,973.29
-11,034.99
-92.16%
Other Operating Income
0.00
0.00
0.00
Total Operating income
938.30
11,973.29
-11,034.99
-92.16%
Raw Material Cost
653.95
3,972.99
-3,319.04
-83.54%
Purchase of Finished goods
0.00
6,137.26
-6,137.26
-100.00%
(Increase) / Decrease In Stocks
-286.97
-67.86
-219.11
-322.89%
Employee Cost
55.20
314.79
-259.59
-82.46%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
258.22
932.35
-674.13
-72.30%
Total Expenditure (Excl Depreciation)
680.40
11,289.53
-10,609.13
-93.97%
Operating Profit (PBDIT) excl Other Income
257.90
683.76
-425.86
-62.28%
Other Income
4.45
59.51
-55.06
-92.52%
Operating Profit (PBDIT)
262.35
743.27
-480.92
-64.70%
Interest
81.00
12.01
68.99
574.44%
Exceptional Items
0.00
13.78
-13.78
-100.00%
Gross Profit (PBDT)
181.35
745.04
-563.69
-75.66%
Depreciation
71.62
139.50
-67.88
-48.66%
Profit Before Tax
109.74
605.54
-495.80
-81.88%
Tax
12.69
153.49
-140.80
-91.73%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
97.04
452.05
-355.01
-78.53%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
97.04
452.05
-355.01
-78.53%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
3.77
0.00
3.77
Other related items
0.00
0.00
0.00
Consolidated Net Profit
48.78
452.05
-403.27
-89.21%
Equity Capital
109.93
43.29
66.64
153.94%
Face Value
10.00
10.00
0.00
Reserves
0.00
0.00
0.00
Gross Profit Margin
19.33%
6.22%
0.00
13.11%
PAT Margin
10.34%
3.78%
0.00
6.56%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Nine Monthly - Net Sales
Net Sales 938.30 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

YoY Growth in nine months ended Dec 2024 is -12.64% vs -4.82% in Dec 2023

Nine Monthly - Consolidate Net Profit
Consolidate Net Profit 48.78 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

YoY Growth in nine months ended Dec 2024 is -50.07% vs -21.32% in Dec 2023

Nine Monthly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 257.90 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

YoY Growth in nine months ended Dec 2024 is -10.44% vs -10.18% in Dec 2023

Nine Monthly - Interest
Interest 81.00 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

YoY Growth in nine months ended Dec 2024 is 27.84% vs 49.43% in Dec 2023

Nine Monthly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 27.49%
in Dec 2024

Figures in Rs %
stock-summary

YoY Growth in nine months ended Dec 2024 has improved from Dec 2023