Results Snapshot
Figures in Rs cr
Consolidate Nine Monthly Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
73.42
59.87
41.01
59.44
105.68
72.68
66.12
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
73.42
59.87
41.01
59.44
105.68
72.68
66.12
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
20.36
18.42
22.61
44.72
97.25
68.02
76.90
(Increase) / Decrease In Stocks
1.96
0.22
4.91
2.96
1.50
-0.94
-19.64
Employee Cost
1.86
1.60
1.23
1.12
1.13
1.27
1.39
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
3.65
7.95
1.52
0.45
0.33
0.97
1.37
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
3.57
0.65
0.40
0.53
0.75
0.65
0.74
Total Expenditure (Excl Depreciation)
31.40
28.84
30.67
49.78
100.96
69.97
60.76
Operating Profit (PBDIT) excl Other Income
42.02
31.03
10.34
9.66
4.72
2.71
5.36
Other Income
3.06
2.46
1.45
0.62
0.48
0.57
0.54
Operating Profit (PBDIT)
45.08
33.49
11.79
10.28
5.20
3.28
5.90
Interest
3.00
2.78
2.26
1.77
2.20
2.04
1.77
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
42.08
30.71
9.53
8.51
3.00
1.24
4.13
Depreciation
0.11
0.12
0.12
0.09
0.11
0.15
0.17
Profit Before Tax
41.95
30.60
9.42
8.41
2.89
1.09
3.96
Tax
7.35
4.37
1.29
0.75
0.64
0.56
1.32
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
34.61
26.23
8.12
7.66
2.26
0.53
2.64
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
34.61
26.23
8.12
7.66
2.26
0.53
2.64
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
3.32
-5.96
1.29
-3.33
0.08
-0.07
-0.16
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
23.19
16.68
6.07
4.57
1.74
0.60
2.84
Equity Capital
11.68
11.68
11.68
11.68
11.68
11.68
11.68
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Diluted Earnings per share
18.5
5.95
5.13
-0.07
1.13
-0.03
0.27
Operating Profit Margin (Excl OI)
57.23%
51.83%
25.21%
16.25%
4.47%
3.73%
8.11%
Gross Profit Margin
57.31%
51.29%
23.24%
14.32%
2.84%
1.71%
6.25%
PAT Margin
47.14%
43.81%
19.8%
12.89%
2.14%
0.73%
3.99%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Nine Monthly Analysis Highlights
Net Sales
YoY Growth in nine months ended Dec 2024 is 22.63% vs 45.99% in Dec 2023
Consolidate Net Profit
YoY Growth in nine months ended Dec 2024 is 39.03% vs 174.79% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in nine months ended Dec 2024 is 35.42% vs 200.10% in Dec 2023
Interest
YoY Growth in nine months ended Dec 2024 is 7.91% vs 23.01% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in nine months ended Dec 2024 has improved from Dec 2023
Compare Nine Monthly Results Of Aryaman Fin.Serv With
Figures in Rs cr
Consolidate Nine Monthly Results
Change(INR)
Change(%)
Net Sales
73.42
0
73.42
Other Operating Income
0.00
0.00
0.00
Total Operating income
73.42
0
73.42
Raw Material Cost
0.00
0
0.00
Purchase of Finished goods
20.36
0
20.36
(Increase) / Decrease In Stocks
1.96
0
1.96
Employee Cost
1.86
0
1.86
Power Cost
0.00
0
0.00
Manufacturing Expenses
3.65
0
3.65
Selling and Distribution Expenses
0.00
0
0.00
Other Expenses
3.57
0.00
3.57
Total Expenditure (Excl Depreciation)
31.40
0
31.40
Operating Profit (PBDIT) excl Other Income
42.02
0.00
42.02
Other Income
3.06
0
3.06
Operating Profit (PBDIT)
45.08
0
45.08
Interest
3.00
0
3.00
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
42.08
0
42.08
Depreciation
0.11
0
0.11
Profit Before Tax
41.95
0
41.95
Tax
7.35
0
7.35
Provisions and contingencies
0.00
0
0.00
Profit After Tax
34.61
0
34.61
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0.00
0
0.00
Other Adjustments
0.00
0
0.00
Net Profit
34.61
0
34.61
Share in Profit of Associates
0.00
0
0.00
Minority Interest
3.32
0
3.32
Other related items
0.00
0.00
0.00
Consolidated Net Profit
23.19
0
23.19
Equity Capital
11.68
0
11.68
Face Value
10.00
0
0.00
Reserves
0.00
0
0.00
Gross Profit Margin
57.31%
0%
0.00
57.31%
PAT Margin
47.14%
0%
0.00
47.14%
Public Share Holdings (%)
0.00%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0%
0.00
0.00%
Nine Monthly - Net Sales
Net Sales 73.42 Cr
in Dec 2024Figures in Rs Cr
YoY Growth in nine months ended Dec 2024 is 22.63% vs 45.99% in Dec 2023
Nine Monthly - Consolidate Net Profit
Consolidate Net Profit 23.19 Cr
in Dec 2024Figures in Rs Cr
YoY Growth in nine months ended Dec 2024 is 39.03% vs 174.79% in Dec 2023
Nine Monthly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 42.02 Cr
in Dec 2024Figures in Rs Cr
YoY Growth in nine months ended Dec 2024 is 35.42% vs 200.10% in Dec 2023
Nine Monthly - Interest
Interest 3.00 Cr
in Dec 2024Figures in Rs Cr
YoY Growth in nine months ended Dec 2024 is 7.91% vs 23.01% in Dec 2023
Nine Monthly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 57.23%
in Dec 2024Figures in Rs %
YoY Growth in nine months ended Dec 2024 has improved from Dec 2023