Results Snapshot
Figures in Rs cr
Consolidate Nine Monthly Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
2,092.38
1,531.57
1,361.14
1,473.53
997.71
690.09
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,092.38
1,531.57
1,361.14
1,473.53
997.71
690.09
Raw Material Cost
1,606.70
1,137.80
1,108.83
1,214.45
760.43
558.99
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
39.51
-1.65
-21.10
41.19
93.24
-6.45
Employee Cost
34.50
27.55
17.29
12.24
9.94
10.17
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.02
0.00
0.00
0.01
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
256.38
226.87
179.80
114.67
78.50
83.34
Total Expenditure (Excl Depreciation)
1,937.09
1,390.59
1,284.82
1,382.55
942.12
646.05
Operating Profit (PBDIT) excl Other Income
155.29
140.98
76.32
90.98
55.59
44.04
Other Income
5.95
5.89
5.99
8.35
3.75
5.50
Operating Profit (PBDIT)
161.24
146.87
82.31
99.33
59.34
49.54
Interest
25.50
25.67
12.41
8.20
11.13
10.93
Exceptional Items
0.00
-0.51
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
135.74
120.69
69.90
91.13
48.21
38.61
Depreciation
34.10
25.87
17.66
10.65
9.54
10.09
Profit Before Tax
101.64
94.82
52.25
80.48
38.68
28.51
Tax
26.36
22.60
12.49
18.55
9.82
6.15
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
75.29
72.20
39.76
61.93
28.86
22.36
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
75.29
72.20
39.76
61.93
28.86
22.36
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-2.38
-0.68
1.06
0.02
0.52
0.04
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
69.48
67.20
41.98
61.99
29.46
22.46
Equity Capital
29.52
2.17
24.15
24.15
24.15
19.15
Face Value
1.0
1.0
10.0
10.0
10.0
10.0
Reserves
746.58
611.98
383.05
323.08
252.33
194.07
Diluted Earnings per share
0.65
1.2
9.69
9.99
4.17
4.41
Operating Profit Margin (Excl OI)
7.42%
9.2%
5.61%
6.17%
5.57%
6.38%
Gross Profit Margin
6.49%
7.88%
5.14%
6.18%
4.83%
5.59%
PAT Margin
3.6%
4.71%
2.92%
4.2%
2.89%
3.24%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Nine Monthly Analysis Highlights
Net Sales
YoY Growth in nine months ended Dec 2024 is 36.62% vs 12.52% in Dec 2023
Consolidate Net Profit
YoY Growth in nine months ended Dec 2024 is 3.39% vs 60.08% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in nine months ended Dec 2024 is 10.15% vs 84.72% in Dec 2023
Interest
YoY Growth in nine months ended Dec 2024 is -0.66% vs 106.85% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in nine months ended Dec 2024 has fallen from Dec 2023
Compare Nine Monthly Results Of BCL Industries With
Figures in Rs cr
Consolidate Nine Monthly Results
Change(INR)
Change(%)
Net Sales
2,092.38
85.22
2,007.16
2,355.27%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,092.38
85.22
2,007.16
2,355.27%
Raw Material Cost
1,606.70
75.25
1,531.45
2,035.15%
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
39.51
0.00
39.51
Employee Cost
34.50
1.25
33.25
2,660.00%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
256.38
5.48
250.90
4,578.47%
Total Expenditure (Excl Depreciation)
1,937.09
81.98
1,855.11
2,262.88%
Operating Profit (PBDIT) excl Other Income
155.29
3.24
152.05
4,692.90%
Other Income
5.95
6.37
-0.42
-6.59%
Operating Profit (PBDIT)
161.24
9.61
151.63
1,577.84%
Interest
25.50
7.06
18.44
261.19%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
135.74
2.55
133.19
5,223.14%
Depreciation
34.10
0.06
34.04
56,733.33%
Profit Before Tax
101.64
2.49
99.15
3,981.93%
Tax
26.36
0.00
26.36
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
75.29
2.48
72.81
2,935.89%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
75.29
2.48
72.81
2,935.89%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
-2.38
0.00
-2.38
Other related items
0.00
0.00
0.00
Consolidated Net Profit
69.48
2.48
67.00
2,701.61%
Equity Capital
29.52
10.50
19.02
181.14%
Face Value
1.00
10.00
0.00
Reserves
746.58
62.09
684.49
1,102.42%
Gross Profit Margin
6.49%
2.99%
0.00
3.50%
PAT Margin
3.60%
2.91%
0.00
0.69%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Nine Monthly - Net Sales
Net Sales 2,092.38 Cr
in Dec 2024Figures in Rs Cr
YoY Growth in nine months ended Dec 2024 is 36.62% vs 12.52% in Dec 2023
Nine Monthly - Consolidate Net Profit
Consolidate Net Profit 69.48 Cr
in Dec 2024Figures in Rs Cr
YoY Growth in nine months ended Dec 2024 is 3.39% vs 60.08% in Dec 2023
Nine Monthly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 155.29 Cr
in Dec 2024Figures in Rs Cr
YoY Growth in nine months ended Dec 2024 is 10.15% vs 84.72% in Dec 2023
Nine Monthly - Interest
Interest 25.50 Cr
in Dec 2024Figures in Rs Cr
YoY Growth in nine months ended Dec 2024 is -0.66% vs 106.85% in Dec 2023
Nine Monthly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 7.42%
in Dec 2024Figures in Rs %
YoY Growth in nine months ended Dec 2024 has fallen from Dec 2023