down arrow

BCL Industries

40
Sell
  • Market Cap: Small Cap
  • Industry: Refined Oil and Vanaspati
  • ISIN: INE412G01024
  • NSEID: BCLIND
  • BSEID: 524332
INR
37.54
1.16 (3.19%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 2.14 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Rs cr
Consolidated - Profit And Loss Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
No of Months
12
12
12
12
12
12
Operating Income
2,200.00
1,819.00
1,993.00
1,431.00
918.00
896.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
71.00
1.00
5.00
4.00
4.00
5.00
Net Sales
2,129.00
1,818.00
1,987.00
1,427.00
913.00
890.00
Expenditure (Ex Depriciation)
Stock Adjustments
-41.00
-77.00
-1.00
89.00
-17.00
-7.00
Raw Materials Consumed
1,631.00
1,486.00
1,657.00
1,130.00
754.00
712.00
Power & Fuel Cost
139.00
142.00
84.00
55.00
56.00
46.00
Employee Cost
37.00
29.00
17.00
13.00
13.00
12.00
Operating Expenses
107.00
74.00
57.00
44.00
37.00
36.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
40.00
23.00
23.00
17.00
6.00
8.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
6.00
3.00
4.00
1.00
1.00
1.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
1,937.00
1,694.00
1,850.00
1,358.00
857.00
816.00
Operating Profit (PBDIT) excl Other Income
191.00
123.00
137.00
68.00
56.00
73.00
Other Income
7.00
6.00
8.00
27.00
7.00
7.00
Operating Profit (PBDIT)
199.00
130.00
145.00
96.00
63.00
81.00
Interest
33.00
19.00
17.00
25.00
14.00
18.00
Profit before Depriciation and Tax
166.00
110.00
128.00
70.00
48.00
62.00
Depreciation
35.00
24.00
14.00
12.00
13.00
10.00
Profit Before Taxation & Exceptional Items
130.00
85.00
113.00
57.00
34.00
51.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
129.00
85.00
113.00
57.00
34.00
51.00
Provision for Tax
33.00
21.00
28.00
15.00
9.00
10.00
Profit After Tax
95.00
64.00
84.00
42.00
25.00
41.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
182.00
119.00
0.00
100.00
75.00
33.00
Profit Available for appropriations
272.00
185.00
0.00
142.00
101.00
74.00
Appropriations
272.00
185.00
0.00
142.00
101.00
74.00
Equity Dividend (%)
25.00%
50.00%
50.00%
50.00%
0.00%
12.00%
Earnings Per Share
3.54
2.75
35.10
18.75
13.50
24.12
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is 17.10% vs -8.52% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is 54.86% vs -10.19% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is 66.71% vs 12.29% in Mar 2023

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2024 is 49.05% vs -24.09% in Mar 2023

Compare Profit and Loss Results of BCL Industries
Markets Mojo
Figures in Rs cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
2,200.00
7.00
2,193.00
31,328.57%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
71.00
0.00
71.00
0%
Net Sales
2,129.00
7.00
2,122.00
30,314.29%
Expenditure (Ex Depriciation)
Stock Adjustments
-41.00
0.00
-41.00
0%
Raw Materials Consumed
1,631.00
6.00
1,625.00
27,083.33%
Power & Fuel Cost
139.00
0.00
139.00
0%
Employee Cost
37.00
1.00
36.00
3,600.00%
Operating Expenses
107.00
0.00
107.00
0%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
40.00
0.00
40.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
6.00
0.00
6.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
1,937.00
10.00
1,927.00
19,270.00%
Operating Profit (PBDIT) excl Other Income
191.00
-3.00
194.00
6,466.67%
Other Income
7.00
0.00
7.00
0%
Operating Profit (PBDIT)
199.00
-3.00
202.00
6,733.33%
Interest
33.00
0.00
33.00
0%
Profit before Depriciation and Tax
166.00
-3.00
169.00
5,633.33%
Depreciation
35.00
0.00
35.00
0%
Profit Before Taxation & Exceptional Items
130.00
-3.00
133.00
4,433.33%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
129.00
-3.00
132.00
4,400.00%
Provision for Tax
33.00
0.00
33.00
0%
Profit After Tax
95.00
-3.00
98.00
3,266.67%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
182.00
-10.00
192.00
1,920.00%
Profit Available for appropriations
272.00
-13.00
285.00
2,192.31%
Appropriations
272.00
-13.00
285.00
2,192.31%
Equity Dividend (%)
25%
0%
25.00
Earnings Per Share
3.54
-3.16
6.70
212.03%
Profit And Loss - Net Sales
Net Sales 2,129.19 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 17.10% vs -8.52% in Mar 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 191.35 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 54.86% vs -10.19% in Mar 2023

Profit And Loss - Interest
Interest 33.07 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 66.71% vs 12.29% in Mar 2023

Profit And Loss - Profit After Tax
Profit After Tax 95.92 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 49.05% vs -24.09% in Mar 2023