down arrow

Ester Industries

  • Market Cap: Small Cap
  • Industry: Plastic Products
  • ISIN: INE778B01029
  • NSEID: ESTER
  • BSEID: 500136
INR
111.00
2.5 (2.3%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 82.83 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationNine Monthly Results
Results Snapshot
Figures in Rs cr
Consolidate Nine Monthly Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Net Sales
962.89
786.72
819.47
940.38
694.73
Other Operating Income
0.00
0.00
0.00
0.00
0.00
Total Operating income
962.89
786.72
819.47
940.38
694.73
Raw Material Cost
597.95
561.87
501.29
601.97
339.84
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
1.07
-1.07
10.02
-27.15
5.45
Employee Cost
53.16
47.61
39.83
45.88
44.35
Power Cost
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.01
0.00
0.00
-0.01
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
Other Expenses
200.17
207.91
187.08
158.81
131.19
Total Expenditure (Excl Depreciation)
852.36
816.32
738.22
779.50
520.83
Operating Profit (PBDIT) excl Other Income
110.53
-29.60
81.25
160.88
173.90
Other Income
14.24
23.80
13.76
6.71
6.39
Operating Profit (PBDIT)
124.77
-5.80
95.01
167.59
180.29
Interest
51.67
52.39
22.55
16.36
12.86
Exceptional Items
0.00
0.00
127.26
12.31
0.00
Gross Profit (PBDT)
73.10
-58.19
72.46
151.23
167.43
Depreciation
51.66
50.28
29.44
28.26
26.49
Profit Before Tax
21.43
-108.48
43.03
122.97
140.94
Tax
9.70
-11.15
14.12
31.50
35.85
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
Profit After Tax
11.74
-97.33
28.91
91.47
105.10
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
127.26
12.31
0.00
Net Profit
11.74
-97.33
156.17
103.79
105.10
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
11.74
-97.33
156.17
103.79
105.10
Equity Capital
47.02
41.70
41.70
41.70
41.70
Face Value
5.0
5.0
5.0
5.0
5.0
Reserves
0.00
0.00
0.00
0.00
0.00
Diluted Earnings per share
2.64
-5.37
-1.11
4.14
3.78
Operating Profit Margin (Excl OI)
11.48%
-3.76%
9.91%
17.11%
25.03%
Gross Profit Margin
7.59%
-7.4%
8.84%
16.08%
24.1%
PAT Margin
1.22%
-12.37%
3.53%
9.73%
15.13%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
Nine Monthly Analysis Highlights
stock-summary

Net Sales

YoY Growth in nine months ended Dec 2024 is 22.39% vs -4.00% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in nine months ended Dec 2024 is 112.06% vs -162.32% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in nine months ended Dec 2024 is 473.41% vs -136.43% in Dec 2023

stock-summary

Interest

YoY Growth in nine months ended Dec 2024 is -1.37% vs 132.33% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in nine months ended Dec 2024 has improved from Dec 2023

Compare Nine Monthly Results Of Ester Industries With
Markets Mojo
Figures in Rs cr
Consolidate Nine Monthly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
962.89
3,988.31
-3,025.42
-75.86%
Other Operating Income
0.00
0.00
0.00
Total Operating income
962.89
3,988.31
-3,025.42
-75.86%
Raw Material Cost
597.95
2,857.97
-2,260.02
-79.08%
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
1.07
-8.83
9.90
112.12%
Employee Cost
53.16
193.35
-140.19
-72.51%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.01
0.00
0.01
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
200.17
374.52
-174.35
-46.55%
Total Expenditure (Excl Depreciation)
852.36
3,417.01
-2,564.65
-75.06%
Operating Profit (PBDIT) excl Other Income
110.53
571.30
-460.77
-80.65%
Other Income
14.24
3.18
11.06
347.80%
Operating Profit (PBDIT)
124.77
574.48
-449.71
-78.28%
Interest
51.67
69.50
-17.83
-25.65%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
73.10
504.98
-431.88
-85.52%
Depreciation
51.66
125.64
-73.98
-58.88%
Profit Before Tax
21.43
379.34
-357.91
-94.35%
Tax
9.70
96.71
-87.01
-89.97%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
11.74
282.63
-270.89
-95.85%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
11.74
282.63
-270.89
-95.85%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
-0.96
0.96
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
11.74
278.43
-266.69
-95.78%
Equity Capital
47.02
22.69
24.33
107.23%
Face Value
5.00
1.00
0.00
Reserves
0.00
0.00
0.00
Gross Profit Margin
7.59%
12.66%
0.00
-5.07%
PAT Margin
1.22%
7.09%
0.00
-5.87%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Nine Monthly - Net Sales
Net Sales 962.89 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

YoY Growth in nine months ended Dec 2024 is 22.39% vs -4.00% in Dec 2023

Nine Monthly - Consolidate Net Profit
Consolidate Net Profit 11.74 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

YoY Growth in nine months ended Dec 2024 is 112.06% vs -162.32% in Dec 2023

Nine Monthly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 110.53 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

YoY Growth in nine months ended Dec 2024 is 473.41% vs -136.43% in Dec 2023

Nine Monthly - Interest
Interest 51.67 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

YoY Growth in nine months ended Dec 2024 is -1.37% vs 132.33% in Dec 2023

Nine Monthly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 11.48%
in Dec 2024

Figures in Rs %
stock-summary

YoY Growth in nine months ended Dec 2024 has improved from Dec 2023